First Time Loading...
T

TAC Consumer PCL
SET:TACC

Watchlist Manager
TAC Consumer PCL
SET:TACC
Watchlist
Price: 4.98 THB -0.4%
Updated: May 20, 2024

Intrinsic Value

T.A.C.Consumer Public Co. Ltd. engages in manufacturing, distributing, and supplying of beverages and lifestyle products. [ Read More ]

The intrinsic value of one TACC stock under the Base Case scenario is 7.99 THB. Compared to the current market price of 4.98 THB, TAC Consumer PCL is Undervalued by 38%.

Key Points:
TACC Intrinsic Value
Base Case
7.99 THB
Undervaluation 38%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TAC Consumer PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TACC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TAC Consumer PCL

Provide an overview of the primary business activities
of TAC Consumer PCL.

What unique competitive advantages
does TAC Consumer PCL hold over its rivals?

What risks and challenges
does TAC Consumer PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TAC Consumer PCL.

Provide P/S
for TAC Consumer PCL.

Provide P/E
for TAC Consumer PCL.

Provide P/OCF
for TAC Consumer PCL.

Provide P/FCFE
for TAC Consumer PCL.

Provide P/B
for TAC Consumer PCL.

Provide EV/S
for TAC Consumer PCL.

Provide EV/GP
for TAC Consumer PCL.

Provide EV/EBITDA
for TAC Consumer PCL.

Provide EV/EBIT
for TAC Consumer PCL.

Provide EV/OCF
for TAC Consumer PCL.

Provide EV/FCFF
for TAC Consumer PCL.

Provide EV/IC
for TAC Consumer PCL.

Show me price targets
for TAC Consumer PCL made by professional analysts.

What are the Revenue projections
for TAC Consumer PCL?

How accurate were the past Revenue estimates
for TAC Consumer PCL?

What are the Net Income projections
for TAC Consumer PCL?

How accurate were the past Net Income estimates
for TAC Consumer PCL?

What are the EPS projections
for TAC Consumer PCL?

How accurate were the past EPS estimates
for TAC Consumer PCL?

What are the EBIT projections
for TAC Consumer PCL?

How accurate were the past EBIT estimates
for TAC Consumer PCL?

Compare the revenue forecasts
for TAC Consumer PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TAC Consumer PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TAC Consumer PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of TAC Consumer PCL compared to its peers.

Compare the P/E ratios
of TAC Consumer PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing TAC Consumer PCL with its peers.

Analyze the financial leverage
of TAC Consumer PCL compared to its main competitors.

Show all profitability ratios
for TAC Consumer PCL.

Provide ROE
for TAC Consumer PCL.

Provide ROA
for TAC Consumer PCL.

Provide ROIC
for TAC Consumer PCL.

Provide ROCE
for TAC Consumer PCL.

Provide Gross Margin
for TAC Consumer PCL.

Provide Operating Margin
for TAC Consumer PCL.

Provide Net Margin
for TAC Consumer PCL.

Provide FCF Margin
for TAC Consumer PCL.

Show all solvency ratios
for TAC Consumer PCL.

Provide D/E Ratio
for TAC Consumer PCL.

Provide D/A Ratio
for TAC Consumer PCL.

Provide Interest Coverage Ratio
for TAC Consumer PCL.

Provide Altman Z-Score Ratio
for TAC Consumer PCL.

Provide Quick Ratio
for TAC Consumer PCL.

Provide Current Ratio
for TAC Consumer PCL.

Provide Cash Ratio
for TAC Consumer PCL.

What is the historical Revenue growth
over the last 5 years for TAC Consumer PCL?

What is the historical Net Income growth
over the last 5 years for TAC Consumer PCL?

What is the current Free Cash Flow
of TAC Consumer PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for TAC Consumer PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TAC Consumer PCL

Current Assets 940.5m
Cash & Short-Term Investments 533.1m
Receivables 337.1m
Other Current Assets 70.2m
Non-Current Assets 175.1m
Long-Term Investments 6.3m
PP&E 133.9m
Intangibles 18.2m
Other Non-Current Assets 16.7m
Current Liabilities 360m
Accounts Payable 182.6m
Accrued Liabilities 66.3m
Other Current Liabilities 111.1m
Non-Current Liabilities 41.4m
Long-Term Debt 8.8m
Other Non-Current Liabilities 32.6m
Efficiency

Earnings Waterfall
TAC Consumer PCL

Revenue
1.7B THB
Cost of Revenue
-1.2B THB
Gross Profit
560.6m THB
Operating Expenses
-295.3m THB
Operating Income
265.3m THB
Other Expenses
-58.7m THB
Net Income
206.6m THB

Free Cash Flow Analysis
TAC Consumer PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TACC Profitability Score
Profitability Due Diligence

TAC Consumer PCL's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
Positive Free Cash Flow
70/100
Profitability
Score

TAC Consumer PCL's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

TACC Solvency Score
Solvency Due Diligence

TAC Consumer PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

TAC Consumer PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TACC Price Targets Summary
TAC Consumer PCL

Wall Street analysts forecast TACC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TACC is 7.96 THB with a low forecast of 7.88 THB and a high forecast of 8.19 THB.

Lowest
Price Target
7.88 THB
58% Upside
Average
Price Target
7.96 THB
60% Upside
Highest
Price Target
8.19 THB
64% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
TAC Consumer PCL

Shareholder Return

TACC Price
TAC Consumer PCL

1M 1M
+5%
6M 6M
+17%
1Y 1Y
-3%
3Y 3Y
-18%
5Y 5Y
+71%
10Y 10Y
+93%
Annual Price Range
4.98
52w Low
N/A
52w High
5.45
Price Metrics
Average Annual Return 21.79%
Standard Deviation of Annual Returns 26.23%
Max Drawdown -100%
Shares Statistics
Market Capitalization 3B THB
Shares Outstanding 607 315 000
Percentage of Shares Shorted
N/A

TACC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TAC Consumer PCL

Country

Thailand

Industry

Food Products

Market Cap

3B THB

Dividend Yield

7.95%

Description

T.A.C.Consumer Public Co. Ltd. engages in manufacturing, distributing, and supplying of beverages and lifestyle products. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2015-12-02. Consumer Public Company Limited is a Thailand-based company. The firm is principally engaged in the manufacture and distribution of beverages and the sales of license of cartoon characters. The company produces and distributes beverages such as tea, coffee and lifestyle products. The firm's products are divided into two groups, consisting of Business to Business (B2B) and Business to Consumer (B2C). Its B2B segment include products, such as ready-to-drink products, which are available in 7-Eleven stores and ready-to-drink powdered beverages, which are available in All Cafe shops located in 7-Eleven stores. Its B2C segment selling various products, such as green tea under the brand Zenya, and instant tea and coffee powder drink under the brand Na-Arun. The firm operates its cafe business under various brands, such as Muon Chon Coffee Shop, jungle Cafe Arabitia, Cafe CP Fresh Mart, Phan Thai Coffee and Bao Cafe.

Contact

BANGKOK METROPOLIS
Bangkok
23rd Floor, UM Tower, 9/231-233 Ramkumheng Road, Suanlaung
+6627172898
http://www.tacconsumer.com

IPO

2015-12-02

Employees

157

Officers

Chairman of the Executive Board & Director
Mr. Chatchawe Vatanasuk
Deputy MD of Corporate Strategy Div. & Member of Executive Committee and Director
Ms. Chirapan Khotcharit Choosang
Deputy MD, Sales & Marketing Division, Member of Executive Committee & Director
Mr. Suphot Leenanurak
Managing Director
Ms. Paweenee Suwanmethanont
Accounting & Finance Director
Atid Tragoondet
Assistant Managing Director of Strategic Partner & Integrated Marketing Communication Division
Ms. Suveeraya Ansavananda
Show More
Associate Director of Procurement Division & Acting Factory Manager of Banbung Factory Department
Ms. Preawnapa Nimma
Senior Manager of Accounting & Finance Department and Member of Executive Committee
Ms. Parichat Chotipumiwet
Assistant MD of Operation Support Division & Member of Executive Committee
Ms. Hatsaya Charuwitayanan
Company Secretary
Ms. Panjaporn Roeksomboon
Show Less

See Also

Discover More
What is the Intrinsic Value of one TACC stock?

The intrinsic value of one TACC stock under the Base Case scenario is 7.99 THB.

Is TACC stock undervalued or overvalued?

Compared to the current market price of 4.98 THB, TAC Consumer PCL is Undervalued by 38%.