TAC Consumer PCL
SET:TACC
Intrinsic Value
The intrinsic value of one TACC stock under the Base Case scenario is 11.16 THB. Compared to the current market price of 4.84 THB, TAC Consumer PCL is Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TAC Consumer PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
TAC Consumer PCL
Balance Sheet Decomposition
TAC Consumer PCL
Current Assets | 976.6m |
Cash & Short-Term Investments | 509.6m |
Receivables | 351.4m |
Other Current Assets | 115.5m |
Non-Current Assets | 243.5m |
Long-Term Investments | 6.8m |
PP&E | 191.4m |
Intangibles | 29.5m |
Other Non-Current Assets | 15.8m |
Free Cash Flow Analysis
TAC Consumer PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
TAC Consumer PCL
Revenue
|
2.1B
THB
|
Cost of Revenue
|
-1.4B
THB
|
Gross Profit
|
685.5m
THB
|
Operating Expenses
|
-337.1m
THB
|
Operating Income
|
348.4m
THB
|
Other Expenses
|
-78.7m
THB
|
Net Income
|
269.7m
THB
|
TACC Profitability Score
Profitability Due Diligence
TAC Consumer PCL's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
TAC Consumer PCL's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
TACC Solvency Score
Solvency Due Diligence
TAC Consumer PCL's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
TAC Consumer PCL's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TACC Price Targets Summary
TAC Consumer PCL
According to Wall Street analysts, the average 1-year price target for TACC is 6.12 THB with a low forecast of 6.06 THB and a high forecast of 6.3 THB.
Dividends
Current shareholder yield for TACC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TACC stock under the Base Case scenario is 11.16 THB.
Compared to the current market price of 4.84 THB, TAC Consumer PCL is Undervalued by 57%.