T

TAC Consumer PCL
SET:TACC

Watchlist Manager
TAC Consumer PCL
SET:TACC
Watchlist
Price: 5.15 THB 0.98% Market Closed
Market Cap: 3.1B THB

Relative Value

The Relative Value of one TACC stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.15 THB, TAC Consumer PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TACC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
32
Median 3Y
1.6
Median 5Y
2
Industry
1
Forward
1.4
vs History
87
vs Industry
48
Median 3Y
12.5
Median 5Y
14.5
Industry
16
Forward
10.4
vs History
14
vs Industry
38
Median 3Y
13.2
Median 5Y
14.3
Industry
9.9
vs History
12
vs Industry
38
Median 3Y
16.4
Median 5Y
17.9
Industry
17.1
vs History
53
vs Industry
13
Median 3Y
4
Median 5Y
4.3
Industry
1.5
vs History
80
vs Industry
42
Median 3Y
1.3
Median 5Y
1.6
Industry
1.1
Forward
1.2
vs History
79
vs Industry
54
Median 3Y
3.9
Median 5Y
4.8
Industry
4.7
vs History
84
vs Industry
50
Median 3Y
7.5
Median 5Y
8.7
Industry
10
Forward
6.5
vs History
84
vs Industry
54
Median 3Y
8.1
Median 5Y
9.5
Industry
13.2
Forward
7.3
vs History
14
vs Industry
47
Median 3Y
10.7
Median 5Y
11.8
Industry
11.4
vs History
4
vs Industry
40
Median 3Y
12.8
Median 5Y
13.9
Industry
16.1
vs History
60
vs Industry
6
Median 3Y
5.6
Median 5Y
6.6
Industry
1.1

Multiples Across Competitors

TACC Competitors Multiples
TAC Consumer PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TAC Consumer PCL
SET:TACC
3.1B THB 1.4 10.3 6.2 6.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
TAC Consumer PCL
SET:TACC
Average EV/EBITDA: 20 741.2
6.2
11%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
TAC Consumer PCL
SET:TACC
Average EV/EBIT: 35 382
6.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6