TBN Corporation PCL
SET:TBN
Balance Sheet
Balance Sheet Decomposition
TBN Corporation PCL
TBN Corporation PCL
Balance Sheet
TBN Corporation PCL
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
27
|
46
|
71
|
47
|
31
|
306
|
236
|
|
| Cash Equivalents |
27
|
46
|
71
|
47
|
31
|
306
|
236
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
91
|
164
|
|
| Total Receivables |
45
|
97
|
66
|
98
|
159
|
211
|
201
|
|
| Accounts Receivables |
45
|
97
|
66
|
98
|
159
|
211
|
201
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
5
|
5
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
4
|
1
|
7
|
8
|
5
|
|
| Total Current Assets |
72
|
143
|
147
|
152
|
198
|
616
|
605
|
|
| PP&E Net |
1
|
8
|
17
|
15
|
60
|
48
|
44
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
4
|
7
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
3
|
|
| Other Long-Term Assets |
0
|
1
|
3
|
4
|
12
|
19
|
28
|
|
| Total Assets |
73
N/A
|
153
+109%
|
166
+9%
|
171
+3%
|
271
+59%
|
687
+154%
|
686
0%
|
|
| Liabilities | ||||||||
| Accounts Payable |
20
|
24
|
24
|
22
|
53
|
79
|
67
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
16
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
4
|
5
|
6
|
9
|
8
|
|
| Other Current Liabilities |
18
|
46
|
55
|
72
|
74
|
55
|
57
|
|
| Total Current Liabilities |
38
|
70
|
83
|
101
|
149
|
143
|
132
|
|
| Long-Term Debt |
0
|
4
|
8
|
4
|
36
|
28
|
26
|
|
| Minority Interest |
0
|
0
|
4
|
9
|
3
|
1
|
2
|
|
| Other Liabilities |
2
|
3
|
4
|
7
|
8
|
11
|
16
|
|
| Total Liabilities |
40
N/A
|
77
+92%
|
99
+28%
|
122
+23%
|
197
+62%
|
183
-7%
|
176
-4%
|
|
| Equity | ||||||||
| Common Stock |
2
|
2
|
2
|
6
|
38
|
50
|
50
|
|
| Retained Earnings |
31
|
73
|
65
|
43
|
36
|
53
|
60
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
400
|
400
|
|
| Total Equity |
33
N/A
|
75
+130%
|
67
-11%
|
49
-27%
|
74
+51%
|
504
+585%
|
510
+1%
|
|
| Total Liabilities & Equity |
73
N/A
|
153
+109%
|
166
+9%
|
171
+3%
|
271
+59%
|
687
+154%
|
686
0%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|