T

TBN Corporation PCL
SET:TBN

Watchlist Manager
TBN Corporation PCL
SET:TBN
Watchlist
Price: 3.98 THB Market Closed
Market Cap: ฿398m

Relative Value

The Relative Value of one TBN stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.98 THB, TBN Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TBN Competitors Multiples
TBN Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TBN Corporation PCL
SET:TBN
398m THB 1.1 38.3 1.6 3.4
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.4 24.2 16 20.2
US
Oracle Corp
NYSE:ORCL
443.8B USD 6.9 27.4 18.6 25.9
US
Palo Alto Networks Inc
NASDAQ:PANW
137.8B USD 12 92.8 76 94.8
US
ServiceNow Inc
NYSE:NOW
117.7B USD 8.9 67.2 43.9 61.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
105.1B USD 21.9 -648.7 3 064.7 -406.2
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
61.3B USD 9 33.1 26 27.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
331B HKD 0 0 0 0
US
Zscaler Inc
NASDAQ:ZS
24.9B USD 8.3 -367 1 191.2 -170.7
P/E Multiple
Earnings Growth PEG
TH
T
TBN Corporation PCL
SET:TBN
Average P/E: 102.8
38.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.2
18%
1.3
US
Oracle Corp
NYSE:ORCL
27.4
36%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
92.8
43%
2.2
US
ServiceNow Inc
NYSE:NOW
67.2
54%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -648.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.1
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -367 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
TBN Corporation PCL
SET:TBN
Average EV/EBITDA: 467.2
1.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16
19%
0.8
US
Oracle Corp
NYSE:ORCL
18.6
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
76
49%
1.6
US
ServiceNow Inc
NYSE:NOW
43.9
47%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 064.7
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 191.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
TBN Corporation PCL
SET:TBN
Average EV/EBIT: 68.2
3.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.2
17%
1.2
US
Oracle Corp
NYSE:ORCL
25.9
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
94.8
57%
1.7
US
ServiceNow Inc
NYSE:NOW
61.5
61%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -406.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.9
16%
1.7
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -170.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett