First Time Loading...
T

TEAM Consulting Engineering and Management PCL
SET:TEAMG

Watchlist Manager
TEAM Consulting Engineering and Management PCL
SET:TEAMG
Watchlist
Price: 4.18 THB Market Closed
Updated: May 11, 2024

Intrinsic Value

TEAM Consulting Engineering and Management Public Co., Ltd. is engaged in consulting service related to engineering field. [ Read More ]

The intrinsic value of one TEAMG stock under the Base Case scenario is 5.24 THB. Compared to the current market price of 4.18 THB, TEAM Consulting Engineering and Management PCL is Undervalued by 20%.

Key Points:
TEAMG Intrinsic Value
Base Case
5.24 THB
Undervaluation 20%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TEAM Consulting Engineering and Management PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TEAMG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TEAM Consulting Engineering and Management PCL

Provide an overview of the primary business activities
of TEAM Consulting Engineering and Management PCL.

What unique competitive advantages
does TEAM Consulting Engineering and Management PCL hold over its rivals?

What risks and challenges
does TEAM Consulting Engineering and Management PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TEAM Consulting Engineering and Management PCL.

Provide P/S
for TEAM Consulting Engineering and Management PCL.

Provide P/E
for TEAM Consulting Engineering and Management PCL.

Provide P/OCF
for TEAM Consulting Engineering and Management PCL.

Provide P/FCFE
for TEAM Consulting Engineering and Management PCL.

Provide P/B
for TEAM Consulting Engineering and Management PCL.

Provide EV/S
for TEAM Consulting Engineering and Management PCL.

Provide EV/GP
for TEAM Consulting Engineering and Management PCL.

Provide EV/EBITDA
for TEAM Consulting Engineering and Management PCL.

Provide EV/EBIT
for TEAM Consulting Engineering and Management PCL.

Provide EV/OCF
for TEAM Consulting Engineering and Management PCL.

Provide EV/FCFF
for TEAM Consulting Engineering and Management PCL.

Provide EV/IC
for TEAM Consulting Engineering and Management PCL.

Show me price targets
for TEAM Consulting Engineering and Management PCL made by professional analysts.

What are the Revenue projections
for TEAM Consulting Engineering and Management PCL?

How accurate were the past Revenue estimates
for TEAM Consulting Engineering and Management PCL?

What are the Net Income projections
for TEAM Consulting Engineering and Management PCL?

How accurate were the past Net Income estimates
for TEAM Consulting Engineering and Management PCL?

What are the EPS projections
for TEAM Consulting Engineering and Management PCL?

How accurate were the past EPS estimates
for TEAM Consulting Engineering and Management PCL?

What are the EBIT projections
for TEAM Consulting Engineering and Management PCL?

How accurate were the past EBIT estimates
for TEAM Consulting Engineering and Management PCL?

Compare the revenue forecasts
for TEAM Consulting Engineering and Management PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TEAM Consulting Engineering and Management PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TEAM Consulting Engineering and Management PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of TEAM Consulting Engineering and Management PCL compared to its peers.

Compare the P/E ratios
of TEAM Consulting Engineering and Management PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing TEAM Consulting Engineering and Management PCL with its peers.

Analyze the financial leverage
of TEAM Consulting Engineering and Management PCL compared to its main competitors.

Show all profitability ratios
for TEAM Consulting Engineering and Management PCL.

Provide ROE
for TEAM Consulting Engineering and Management PCL.

Provide ROA
for TEAM Consulting Engineering and Management PCL.

Provide ROIC
for TEAM Consulting Engineering and Management PCL.

Provide ROCE
for TEAM Consulting Engineering and Management PCL.

Provide Gross Margin
for TEAM Consulting Engineering and Management PCL.

Provide Operating Margin
for TEAM Consulting Engineering and Management PCL.

Provide Net Margin
for TEAM Consulting Engineering and Management PCL.

Provide FCF Margin
for TEAM Consulting Engineering and Management PCL.

Show all solvency ratios
for TEAM Consulting Engineering and Management PCL.

Provide D/E Ratio
for TEAM Consulting Engineering and Management PCL.

Provide D/A Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Interest Coverage Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Altman Z-Score Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Quick Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Current Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Cash Ratio
for TEAM Consulting Engineering and Management PCL.

What is the historical Revenue growth
over the last 5 years for TEAM Consulting Engineering and Management PCL?

What is the historical Net Income growth
over the last 5 years for TEAM Consulting Engineering and Management PCL?

What is the current Free Cash Flow
of TEAM Consulting Engineering and Management PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for TEAM Consulting Engineering and Management PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TEAM Consulting Engineering and Management PCL

Current Assets 1.8B
Cash & Short-Term Investments 317.8m
Receivables 1.4B
Other Current Assets 48.9m
Non-Current Assets 618.1m
Long-Term Investments 56.5m
PP&E 223.6m
Intangibles 42m
Other Non-Current Assets 296.1m
Current Liabilities 952.5m
Accounts Payable 43.2m
Accrued Liabilities 114.6m
Short-Term Debt 105m
Other Current Liabilities 689.7m
Non-Current Liabilities 295.3m
Long-Term Debt 54.7m
Other Non-Current Liabilities 240.6m
Efficiency

Earnings Waterfall
TEAM Consulting Engineering and Management PCL

Revenue
1.7B THB
Cost of Revenue
-1.2B THB
Gross Profit
493m THB
Operating Expenses
-344.5m THB
Operating Income
148.5m THB
Other Expenses
-18.9m THB
Net Income
129.6m THB

Free Cash Flow Analysis
TEAM Consulting Engineering and Management PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TEAMG Profitability Score
Profitability Due Diligence

TEAM Consulting Engineering and Management PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Negative Free Cash Flow
50/100
Profitability
Score

TEAM Consulting Engineering and Management PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TEAMG Solvency Score
Solvency Due Diligence

TEAM Consulting Engineering and Management PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

73/100
Solvency
Score

TEAM Consulting Engineering and Management PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEAMG Price Targets Summary
TEAM Consulting Engineering and Management PCL

Wall Street analysts forecast TEAMG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEAMG is 3.67 THB with a low forecast of 3.64 THB and a high forecast of 3.78 THB.

Lowest
Price Target
3.64 THB
13% Downside
Average
Price Target
3.67 THB
12% Downside
Highest
Price Target
3.78 THB
10% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TEAMG Price
TEAM Consulting Engineering and Management PCL

1M 1M
-10%
6M 6M
-11%
1Y 1Y
-47%
3Y 3Y
+110%
5Y 5Y
+179%
10Y 10Y
+128%
Annual Price Range
4.18
52w Low
N/A
52w High
8.75
Price Metrics
Average Annual Return 97.82%
Standard Deviation of Annual Returns 156.39%
Max Drawdown -100%
Shares Statistics
Market Capitalization 3.4B THB
Shares Outstanding 817 901 618
Percentage of Shares Shorted
N/A

TEAMG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TEAM Consulting Engineering and Management PCL

Country

Thailand

Industry

Construction

Market Cap

3.4B THB

Dividend Yield

0%

Description

TEAM Consulting Engineering and Management Public Co., Ltd. is engaged in consulting service related to engineering field. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2018-07-12. The firm operates through eight segments: Transportation and logistics project segment, Water resources project segment, Urban, building and infrastructure project segment, Project management and construction supervision segment, Construction management and supervision for various types of buildings and infrastructure segment, Energy, power, oil and gas, petrochemical and related industry, including port and infrastructure project segment, Geotechnical engineering and underground structure project segment and Other segment, which consists of environment science project work, architectural planning and design, interior design, landscape architecture and design work for urban development project, and related business project work. The company operates in Thailand and the Lao People’s Democratic Republic.

Contact

BANGKOK METROPOLIS
Bangkok
151 Nuan Chan Road, Nuan Chan, Bueng Kum
+6625099000
http://www.teamgroup.co.th

IPO

2018-07-12

Employees

-

Officers

CEO & Director
Dr. Aphichat Sramoon
President & Executive Director
Mr. Chawalit Chantararat
Founder & Honorary Chairman
Dr. Prasert Patramai
Chief Financial Officer
Ms. Penpilai Phonchaipanich
Chief Operating Officer
Dr. Teerawut Juirnarongrit
Chief Investment Officer
Mr. Sompat Suwapit
Show More
Chief Accounting Officer
Ms. Napat Prinyanusorn
Deputy Chief Executive Officer of Operation
Mr. Nakorn Sanyasiri
Deputy Chief Executive Officer of Business Development
Mr. Kaiwut Simtarakao
Deputy CEO of Related Businesses
Mr. Pawak Vongpichate
Show Less

See Also

Discover More
What is the Intrinsic Value of one TEAMG stock?

The intrinsic value of one TEAMG stock under the Base Case scenario is 5.24 THB.

Is TEAMG stock undervalued or overvalued?

Compared to the current market price of 4.18 THB, TEAM Consulting Engineering and Management PCL is Undervalued by 20%.