TEAM Consulting Engineering and Management PCL
SET:TEAMG
Intrinsic Value
TEAM Consulting Engineering and Management Public Co., Ltd. is engaged in consulting service related to engineering field. [ Read More ]
The intrinsic value of one TEAMG stock under the Base Case scenario is 5.24 THB. Compared to the current market price of 4.18 THB, TEAM Consulting Engineering and Management PCL is Undervalued by 20%.
Valuation Backtest
TEAM Consulting Engineering and Management PCL
Run backtest to discover the historical profit from buying and selling TEAMG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
TEAM Consulting Engineering and Management PCL
Current Assets | 1.8B |
Cash & Short-Term Investments | 317.8m |
Receivables | 1.4B |
Other Current Assets | 48.9m |
Non-Current Assets | 618.1m |
Long-Term Investments | 56.5m |
PP&E | 223.6m |
Intangibles | 42m |
Other Non-Current Assets | 296.1m |
Current Liabilities | 952.5m |
Accounts Payable | 43.2m |
Accrued Liabilities | 114.6m |
Short-Term Debt | 105m |
Other Current Liabilities | 689.7m |
Non-Current Liabilities | 295.3m |
Long-Term Debt | 54.7m |
Other Non-Current Liabilities | 240.6m |
Earnings Waterfall
TEAM Consulting Engineering and Management PCL
Revenue
|
1.7B
THB
|
Cost of Revenue
|
-1.2B
THB
|
Gross Profit
|
493m
THB
|
Operating Expenses
|
-344.5m
THB
|
Operating Income
|
148.5m
THB
|
Other Expenses
|
-18.9m
THB
|
Net Income
|
129.6m
THB
|
Free Cash Flow Analysis
TEAM Consulting Engineering and Management PCL
TEAMG Profitability Score
Profitability Due Diligence
TEAM Consulting Engineering and Management PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
TEAM Consulting Engineering and Management PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
TEAMG Solvency Score
Solvency Due Diligence
TEAM Consulting Engineering and Management PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
TEAM Consulting Engineering and Management PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TEAMG Price Targets Summary
TEAM Consulting Engineering and Management PCL
According to Wall Street analysts, the average 1-year price target for TEAMG is 3.67 THB with a low forecast of 3.64 THB and a high forecast of 3.78 THB.
Shareholder Return
TEAMG Price
TEAM Consulting Engineering and Management PCL
Average Annual Return | 97.82% |
Standard Deviation of Annual Returns | 156.39% |
Max Drawdown | -100% |
Market Capitalization | 3.4B THB |
Shares Outstanding | 817 901 618 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TEAM Consulting Engineering and Management Public Co., Ltd. is engaged in consulting service related to engineering field. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2018-07-12. The firm operates through eight segments: Transportation and logistics project segment, Water resources project segment, Urban, building and infrastructure project segment, Project management and construction supervision segment, Construction management and supervision for various types of buildings and infrastructure segment, Energy, power, oil and gas, petrochemical and related industry, including port and infrastructure project segment, Geotechnical engineering and underground structure project segment and Other segment, which consists of environment science project work, architectural planning and design, interior design, landscape architecture and design work for urban development project, and related business project work. The company operates in Thailand and the Lao People’s Democratic Republic.
Contact
IPO
Employees
Officers
The intrinsic value of one TEAMG stock under the Base Case scenario is 5.24 THB.
Compared to the current market price of 4.18 THB, TEAM Consulting Engineering and Management PCL is Undervalued by 20%.