TEAMG Relative Valuation - TEAM Consulting Engineering and Management PCL

Watchlist Manager

Watchlist

Price: 3.42 THB -2.29% Market Closed

Market Cap: ฿2.8B

Relative Value

The Relative Value of one TEAMG stock under the Base Case scenario is 4.69 THB. Compared to the current market price of 3.42 THB, TEAM Consulting Engineering and Management PCL is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TEAMG Relative Value

Base Case

Undervaluation 27%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	TEAM Consulting Engineering and Management PCL SET:TEAMG	2.8B THB	1.2	13.8	10.9	13.2
FR		Vinci SA PAR:DG	77.9B EUR	1	15.9	7	10.3
US		Quanta Services Inc NYSE:PWR	82.7B USD	3	81.3	36.6	57.6
IN		Larsen & Toubro Ltd NSE:LT	6T INR	2.2	37.1	22.2	26
IN		Larsen and Toubro Ltd F:LTO	55.4B EUR	2.2	36.7	21.9	25.7
NL		Ferrovial SE AEX:FER	44.3B EUR	4.8	13.6	41.7	62
ES		Ferrovial SA MAD:FER	44.3B EUR	4.9	13.8	40.4	60.1
US		Comfort Systems USA Inc NYSE:FIX	51.8B USD	6.2	62.1	41	46.1
DE	H	Hochtief AG XETRA:HOT	30.7B EUR	0.8	35.6	15.6	23
US		EMCOR Group Inc NYSE:EME	36.4B USD	2.2	32.2	21	23.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	27.6B EUR	0.4	22.3	8.5	12.2

				Revenue Growth	P/S to Growth
TH	T	TEAM Consulting Engineering and Management PCL SET:TEAMG	Average P/S: 2.6 1.2	N/A	N/A
FR		Vinci SA PAR:DG	1	4%	0.3
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.2	16%	0.1
NL		Ferrovial SE AEX:FER	4.8	4%	1.2
ES		Ferrovial SA MAD:FER	4.9	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	6.2	17%	0.4
DE	H	Hochtief AG XETRA:HOT	0.8	13%	0.1
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
TH	T	TEAM Consulting Engineering and Management PCL SET:TEAMG	Average P/E: 33.1 13.8	N/A	N/A
FR		Vinci SA PAR:DG	15.9	10%	1.6
US		Quanta Services Inc NYSE:PWR	81.3	34%	2.4
IN		Larsen & Toubro Ltd NSE:LT	37.1	21%	1.8
IN		Larsen and Toubro Ltd F:LTO	36.7	21%	1.7
NL		Ferrovial SE AEX:FER	13.6	-34%	N/A
ES		Ferrovial SA MAD:FER	13.8	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	62.1	34%	1.8
DE	H	Hochtief AG XETRA:HOT	35.6	15%	2.4
US		EMCOR Group Inc NYSE:EME	32.2	11%	2.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.3	14%	1.6

				EBITDA Growth	EV/EBITDA to Growth
TH	T	TEAM Consulting Engineering and Management PCL SET:TEAMG	Average EV/EBITDA: 24.3 10.9	N/A	N/A
FR		Vinci SA PAR:DG	7	5%	1.4
US		Quanta Services Inc NYSE:PWR	36.6	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	22.2	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.9	18%	1.2
NL		Ferrovial SE AEX:FER	41.7	9%	4.6
ES		Ferrovial SA MAD:FER	40.4	9%	4.5
US		Comfort Systems USA Inc NYSE:FIX	41	25%	1.6
DE	H	Hochtief AG XETRA:HOT	15.6	5%	3.1
US		EMCOR Group Inc NYSE:EME	21	11%	1.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8.5	29%	0.3

				EBIT Growth	EV/EBIT to Growth
TH	T	TEAM Consulting Engineering and Management PCL SET:TEAMG	Average EV/EBIT: 32.7 13.2	N/A	N/A
FR		Vinci SA PAR:DG	10.3	6%	1.7
US		Quanta Services Inc NYSE:PWR	57.6	24%	2.4
IN		Larsen & Toubro Ltd NSE:LT	26	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	25.7	21%	1.2
NL		Ferrovial SE AEX:FER	62	12%	5.2
ES		Ferrovial SA MAD:FER	60.1	12%	5
US		Comfort Systems USA Inc NYSE:FIX	46.1	29%	1.6
DE	H	Hochtief AG XETRA:HOT	23	6%	3.8
US		EMCOR Group Inc NYSE:EME	23.4	11%	2.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	12.2	44%	0.3

TEAM Consulting Engineering and Management PCL
SET:TEAMG

Relative Value

Valuation Multiples

Multiples Across Competitors

TEAMG Competitors Multiples
TEAM Consulting Engineering and Management PCL Competitors

See Also

Company

Help

Tools

Stocks

TEAM Consulting Engineering and Management PCL SET:TEAMG

Relative Value

Valuation Multiples

Multiples Across Competitors

TEAMG Competitors Multiples TEAM Consulting Engineering and Management PCL Competitors

See Also

Company

Help

Tools

Stocks

TEAM Consulting Engineering and Management PCL
SET:TEAMG

TEAMG Competitors Multiples
TEAM Consulting Engineering and Management PCL Competitors