T

Thaifoods Group PCL
SET:TFG

Watchlist Manager
Thaifoods Group PCL
SET:TFG
Watchlist
Price: 4.42 THB Market Closed
Market Cap: 25.7B THB

Intrinsic Value

The intrinsic value of one TFG stock under the Base Case scenario is 11.49 THB. Compared to the current market price of 4.42 THB, Thaifoods Group PCL is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TFG Intrinsic Value
11.49 THB
Undervaluation 62%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thaifoods Group PCL

Valuation History Unavailable

Historical valuation for TFG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TFG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TFG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Thaifoods Group PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thaifoods Group PCL

Current Assets 20.4B
Cash & Short-Term Investments 5B
Receivables 3.5B
Other Current Assets 11.9B
Non-Current Assets 24.6B
Long-Term Investments 421.7m
PP&E 21.1B
Intangibles 211.5m
Other Non-Current Assets 2.9B
Efficiency

Free Cash Flow Analysis
Thaifoods Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thaifoods Group PCL

Revenue
68.2B THB
Cost of Revenue
-57B THB
Gross Profit
11.2B THB
Operating Expenses
-4.2B THB
Operating Income
7B THB
Other Expenses
-2B THB
Net Income
5B THB
Fundamental Scores

TFG Profitability Score
Profitability Due Diligence

Thaifoods Group PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional 3-Years Revenue Growth
Exceptional ROE
ROIC is Increasing
57/100
Profitability
Score

Thaifoods Group PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

TFG Solvency Score
Solvency Due Diligence

Thaifoods Group PCL's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
48/100
Solvency
Score

Thaifoods Group PCL's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TFG Price Targets Summary
Thaifoods Group PCL

Wall Street analysts forecast TFG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TFG is 6.24 THB with a low forecast of 5.56 THB and a high forecast of 7.04 THB.

Lowest
Price Target
5.56 THB
26% Upside
Average
Price Target
6.24 THB
41% Upside
Highest
Price Target
7.04 THB
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TFG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TFG stock?

The intrinsic value of one TFG stock under the Base Case scenario is 11.49 THB.

Is TFG stock undervalued or overvalued?

Compared to the current market price of 4.42 THB, Thaifoods Group PCL is Undervalued by 62%.

Back to Top