T

Thaifoods Group PCL
SET:TFG

Watchlist Manager
Thaifoods Group PCL
SET:TFG
Watchlist
Price: 4.64 THB 2.65% Market Closed
Market Cap: 27B THB

Relative Value

The Relative Value of one TFG stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.64 THB, Thaifoods Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
71
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.4
vs History
84
vs Industry
55
Median 3Y
5.8
Median 5Y
7.9
Industry
16
Forward
3.6
vs History
80
vs Industry
64
Median 3Y
3.5
Median 5Y
4.5
Industry
9.8
vs History
88
vs Industry
50
Median 3Y
10.4
Median 5Y
11.5
Industry
16.6
vs History
90
vs Industry
40
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
vs History
96
vs Industry
64
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1
Forward
0.5
vs History
98
vs Industry
45
Median 3Y
5.4
Median 5Y
7.5
Industry
4.7
vs History
98
vs Industry
66
Median 3Y
4.8
Median 5Y
6.1
Industry
9.9
Forward
2.7
vs History
93
vs Industry
51
Median 3Y
7.2
Median 5Y
10.5
Industry
13.1
Forward
3.5
vs History
84
vs Industry
62
Median 3Y
6
Median 5Y
9
Industry
11.2
vs History
65
vs Industry
50
Median 3Y
4.1
Median 5Y
3.8
Industry
15.7
vs History
90
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

TFG Competitors Multiples
Thaifoods Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thaifoods Group PCL
SET:TFG
27B THB 0.4 3.8 2.4 3.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thaifoods Group PCL
SET:TFG
Average EV/EBITDA: 20 740.7
2.4
7%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thaifoods Group PCL
SET:TFG
Average EV/EBIT: 35 381.5
3.7
20%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6