TGE Relative Valuation - Thachang Green Energy PCL

Watchlist Manager

Watchlist

Price: 1.34 THB -2.19% Market Closed

Market Cap: ฿3.4B

Relative Value

The Relative Value of one TGE stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.34 THB, Thachang Green Energy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TGE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	Thachang Green Energy PCL SET:TGE	3.4B THB	3	14	7.4	11.3
CN		China Yangtze Power Co Ltd SSE:600900	663.1B CNY	7.9	20.3	19.6	19.6
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	939.8T IDR	91.2	392	130.2	130.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	181.8B CNY	7	22	21.6	21.6
CN		China Longyuan Power Group Corp Ltd HKEX:916	170.9B HKD	4.6	28.1	24.5	24.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	121.5B CNY	4.2	22.8	33.6	33.6
ES	E	EDP Renovaveis SA ELI:EDPR	13.7B EUR	3.6	-22.8	54.7	54.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.5T INR	11.8	98	21.6	30.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	11.9B EUR	7.3	20	13.6	17.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	74B CNY	44.5	17.2	174.4	174.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.6B CAD	1.5	-130.4	9.8	31.6

				Revenue Growth	P/S to Growth
TH	T	Thachang Green Energy PCL SET:TGE	Average P/S: 16.9 3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	91.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.6	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.2	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.8	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.3	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	44.5	8%	5.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
TH	T	Thachang Green Energy PCL SET:TGE	Average P/E: 70.5 14	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.3	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	392	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22	7%	3.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.1	7%	4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22.8	8%	2.8
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.8	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	98	51%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20	2%	10
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.2	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -130.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	T	Thachang Green Energy PCL SET:TGE	Average EV/EBITDA: 46.5 7.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	130.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.6	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.5	5%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.6	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	54.7	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.6	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.6	4%	3.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	174.4	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.8	5%	2

				EBIT Growth	EV/EBIT to Growth
TH	T	Thachang Green Energy PCL SET:TGE	Average EV/EBIT: 49.9 11.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	130.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.6	3%	7.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.5	3%	8.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.6	3%	11.2
ES	E	EDP Renovaveis SA ELI:EDPR	54.7	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	30.5	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.3	4%	4.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	174.4	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.6	41%	0.8

Thachang Green Energy PCL
SET:TGE

Relative Value

Valuation Multiples

Multiples Across Competitors

TGE Competitors Multiples
Thachang Green Energy PCL Competitors

See Also

Company

Help

Tools

Stocks

Thachang Green Energy PCL SET:TGE

Relative Value

Valuation Multiples

Multiples Across Competitors

TGE Competitors Multiples Thachang Green Energy PCL Competitors

See Also

Company

Help

Tools

Stocks

Thachang Green Energy PCL
SET:TGE

TGE Competitors Multiples
Thachang Green Energy PCL Competitors