T

Tong Hua Holding PCL
SET:TH

Watchlist Manager
Tong Hua Holding PCL
SET:TH
Watchlist
Price: 0.48 THB Market Closed
Market Cap: 479.2m THB

Relative Value

The Relative Value of one TH stock under the Base Case scenario is 0.03 THB. Compared to the current market price of 0.48 THB, Tong Hua Holding PCL is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TH Relative Value
Base Case
0.03 THB
Overvaluation 94%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
3
Median 3Y
8.3
Median 5Y
21.7
Industry
1.5
vs History
90
vs Industry
45
Median 3Y
7.5
Median 5Y
12
Industry
17.1
vs History
22
vs Industry
0
Median 3Y
11.9
Median 5Y
1.5
Industry
11
vs History
6
vs Industry
34
Median 3Y
-12.4
Median 5Y
-7.2
Industry
15.4
vs History
98
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
52
vs Industry
5
Median 3Y
5.9
Median 5Y
10.9
Industry
1.6
vs History
vs Industry
79
Median 3Y
1.1
Median 5Y
3.5
Industry
3.5
vs History
vs Industry
45
Median 3Y
-1.1
Median 5Y
1
Industry
8.8
vs History
vs Industry
42
Median 3Y
-1.1
Median 5Y
-0.8
Industry
12.7
vs History
26
vs Industry
0
Median 3Y
4.8
Median 5Y
-1.4
Industry
10.5
vs History
12
vs Industry
47
Median 3Y
-7.7
Median 5Y
-5.6
Industry
12.6
vs History
88
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

TH Competitors Multiples
Tong Hua Holding PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Tong Hua Holding PCL
SET:TH
479.2m THB 33.2 4.8 -0.8 -0.8
US
News Corp
NASDAQ:NWSA
14.8B USD 2.3 12.6 11.4 17.9
US
New York Times Co
NYSE:NYT
11.4B USD 4.1 33.8 20.4 24.3
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.6 10.3 14.3
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.8B EUR 2 22.8 7.1 12
CN
China Literature Ltd
HKEX:772
33B HKD 4.2 218.4 -37.6 -37.6
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.7B CNY 1.9 13.1 16.2 16.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.4 4.8 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Tong Hua Holding PCL
SET:TH
Average EV/EBITDA: 17.4
Negative Multiple: -0.8
N/A N/A
US
News Corp
NASDAQ:NWSA
11.4
8%
1.4
US
New York Times Co
NYSE:NYT
20.4
15%
1.4
UK
Pearson PLC
LSE:PSON
10.3
6%
1.7
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7.1
5%
1.4
CN
China Literature Ltd
HKEX:772
Negative Multiple: -37.6
22%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
17%
1
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
FR
Lagardere SA
PAR:MMB
4.8
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Tong Hua Holding PCL
SET:TH
Average EV/EBIT: 25.1
Negative Multiple: -0.8
N/A N/A
US
News Corp
NASDAQ:NWSA
17.9
11%
1.6
US
New York Times Co
NYSE:NYT
24.3
18%
1.4
UK
Pearson PLC
LSE:PSON
14.3
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
12
12%
1
CN
China Literature Ltd
HKEX:772
Negative Multiple: -37.6
29%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.3
8%
1.4