Thai Airways International PCL
SET:THAI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
6.75
15
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Thai Airways International PCL
Thai Airways International PCL
Balance Sheet
Thai Airways International PCL
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
25 813
|
7 531
|
14 300
|
37 680
|
16 666
|
20 048
|
11 757
|
23 347
|
20 781
|
13 390
|
15 230
|
13 692
|
21 663
|
8 674
|
5 515
|
34 540
|
52 939
|
84 212
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
11 757
|
23 347
|
20 781
|
13 390
|
15 230
|
13 692
|
21 663
|
8 679
|
5 519
|
34 562
|
48 028
|
79 095
|
|
| Cash Equivalents |
25 813
|
7 531
|
14 300
|
37 680
|
16 666
|
20 048
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
22
|
4 911
|
5 117
|
|
| Short-Term Investments |
181
|
530
|
350
|
550
|
419
|
1 710
|
100
|
120
|
85
|
130
|
160
|
0
|
0
|
0
|
0
|
0
|
14 191
|
30 777
|
|
| Total Receivables |
20 299
|
16 076
|
15 526
|
17 292
|
16 973
|
16 213
|
14 082
|
13 084
|
12 053
|
11 120
|
15 108
|
15 131
|
16 064
|
5 682
|
8 275
|
12 945
|
16 482
|
12 280
|
|
| Accounts Receivables |
18 779
|
15 829
|
15 308
|
17 027
|
16 649
|
15 738
|
13 640
|
12 693
|
11 696
|
10 358
|
12 918
|
11 533
|
11 246
|
4 192
|
6 249
|
10 628
|
13 054
|
9 838
|
|
| Other Receivables |
1 520
|
247
|
218
|
265
|
324
|
475
|
442
|
391
|
358
|
762
|
2 190
|
3 597
|
4 818
|
1 490
|
2 026
|
2 317
|
3 428
|
2 442
|
|
| Inventory |
6 104
|
6 779
|
6 198
|
6 968
|
7 710
|
7 784
|
7 521
|
6 394
|
5 921
|
4 987
|
5 000
|
4 947
|
4 697
|
4 241
|
4 132
|
4 449
|
5 254
|
4 000
|
|
| Other Current Assets |
12 832
|
11 265
|
10 914
|
15 813
|
17 526
|
25 856
|
25 024
|
21 340
|
31 636
|
29 747
|
16 018
|
15 779
|
3 251
|
1 654
|
6 874
|
7 870
|
5 210
|
3 740
|
|
| Total Current Assets |
65 229
|
42 182
|
47 288
|
78 301
|
59 294
|
71 611
|
58 485
|
64 285
|
70 476
|
59 374
|
51 516
|
49 548
|
45 676
|
20 251
|
24 796
|
59 804
|
94 076
|
135 009
|
|
| PP&E Net |
207 153
|
207 064
|
213 505
|
206 119
|
204 995
|
218 568
|
231 449
|
224 021
|
208 285
|
194 891
|
188 103
|
179 599
|
175 562
|
159 320
|
104 381
|
108 068
|
110 104
|
112 498
|
|
| PP&E Gross |
207 153
|
207 064
|
213 505
|
206 119
|
204 995
|
218 568
|
231 449
|
224 021
|
208 285
|
194 891
|
188 103
|
179 599
|
175 562
|
159 320
|
104 381
|
108 068
|
110 104
|
112 498
|
|
| Accumulated Depreciation |
150 306
|
170 180
|
178 879
|
192 995
|
205 520
|
206 932
|
198 881
|
201 799
|
175 785
|
189 269
|
203 272
|
216 661
|
236 257
|
342 575
|
259 084
|
238 915
|
193 623
|
190 468
|
|
| Intangible Assets |
898
|
808
|
652
|
552
|
624
|
1 338
|
861
|
1 263
|
1 031
|
710
|
432
|
236
|
284
|
274
|
213
|
166
|
122
|
101
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1 391
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 574
|
1 425
|
1 327
|
1 480
|
1 809
|
1 560
|
5 112
|
4 852
|
4 815
|
3 969
|
3 466
|
2 369
|
2 165
|
5 147
|
3 830
|
3 755
|
3 716
|
2 004
|
|
| Other Long-Term Assets |
5 421
|
8 056
|
8 921
|
7 308
|
7 724
|
9 629
|
11 178
|
12 846
|
17 863
|
24 180
|
37 258
|
36 969
|
31 122
|
24 305
|
27 999
|
26 385
|
30 973
|
42 897
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1 391
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
280 275
N/A
|
259 535
-7%
|
271 694
+5%
|
293 760
+8%
|
274 445
-7%
|
304 096
+11%
|
307 085
+1%
|
307 267
+0%
|
302 471
-2%
|
283 124
-6%
|
280 775
-1%
|
268 721
-4%
|
254 808
-5%
|
209 297
-18%
|
161 219
-23%
|
198 178
+23%
|
238 991
+21%
|
292 508
+22%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
10 066
|
7 375
|
6 584
|
6 439
|
7 363
|
4 622
|
6 186
|
4 875
|
4 242
|
4 951
|
5 043
|
5 168
|
4 191
|
19 408
|
4 573
|
4 710
|
2 284
|
8 040
|
|
| Accrued Liabilities |
17 365
|
15 757
|
13 629
|
18 898
|
13 959
|
18 727
|
21 121
|
21 264
|
21 943
|
17 428
|
17 189
|
18 703
|
14 160
|
14 935
|
9 707
|
7 813
|
12 745
|
8 737
|
|
| Short-Term Debt |
4 962
|
21 488
|
1 116
|
0
|
0
|
0
|
0
|
23 300
|
14 625
|
7 400
|
7 270
|
3 000
|
3 500
|
14 990
|
0
|
39
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24 360
|
19 276
|
25 490
|
23 155
|
18 872
|
23 944
|
24 800
|
21 677
|
22 430
|
22 966
|
24 825
|
22 863
|
21 731
|
218 811
|
606
|
2 434
|
7 187
|
9 510
|
|
| Other Current Liabilities |
40 799
|
34 687
|
33 632
|
32 244
|
30 481
|
35 390
|
30 261
|
30 993
|
32 782
|
34 775
|
38 529
|
39 174
|
38 177
|
33 951
|
32 462
|
48 661
|
51 980
|
50 300
|
|
| Total Current Liabilities |
97 551
|
98 583
|
80 452
|
80 736
|
70 675
|
82 683
|
82 369
|
102 109
|
96 023
|
87 521
|
92 856
|
88 908
|
81 759
|
302 096
|
47 348
|
63 657
|
74 196
|
76 587
|
|
| Long-Term Debt |
109 727
|
106 417
|
129 410
|
123 125
|
123 427
|
134 741
|
151 550
|
146 875
|
155 347
|
137 016
|
127 272
|
125 413
|
122 121
|
5
|
139 269
|
159 532
|
157 231
|
119 231
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
56
|
83
|
105
|
128
|
1 867
|
1 854
|
1 791
|
1 704
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
275
|
279
|
298
|
289
|
266
|
898
|
89
|
81
|
70
|
87
|
102
|
127
|
106
|
78
|
73
|
58
|
71
|
79
|
|
| Other Liabilities |
4 972
|
8 652
|
8 589
|
6 989
|
16 851
|
16 770
|
16 142
|
16 860
|
16 309
|
23 144
|
26 843
|
32 239
|
39 162
|
35 860
|
45 852
|
46 014
|
50 706
|
51 102
|
|
| Total Liabilities |
212 526
N/A
|
213 932
+1%
|
218 748
+2%
|
211 139
-3%
|
211 276
+0%
|
235 176
+11%
|
250 255
+6%
|
266 052
+6%
|
269 615
+1%
|
249 622
-7%
|
248 863
0%
|
248 392
0%
|
243 149
-2%
|
338 039
+39%
|
232 542
-31%
|
269 260
+16%
|
282 205
+5%
|
246 998
-12%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
16 989
|
16 989
|
16 989
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
283 033
|
|
| Retained Earnings |
35 123
|
12 976
|
20 320
|
35 245
|
15 793
|
21 544
|
8 408
|
6 158
|
19 557
|
19 476
|
21 548
|
33 216
|
19 383
|
161 898
|
104 674
|
103 848
|
75 880
|
104 136
|
|
| Additional Paid In Capital |
15 638
|
15 638
|
15 638
|
25 548
|
25 548
|
25 548
|
25 548
|
25 545
|
25 545
|
25 545
|
25 545
|
25 545
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
142 322
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 918
|
6 908
|
6 868
|
6 697
|
6 697
|
9 465
|
9 660
|
9 075
|
8 975
|
8 881
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1 045
|
0
|
1 878
|
1 304
|
782
|
525
|
655
|
0
|
0
|
0
|
0
|
55
|
|
| Total Equity |
67 750
N/A
|
45 603
-33%
|
52 946
+16%
|
82 621
+56%
|
63 169
-24%
|
68 920
+9%
|
56 830
-18%
|
41 215
-27%
|
32 856
-20%
|
33 501
+2%
|
31 911
-5%
|
20 329
-36%
|
11 659
-43%
|
128 742
N/A
|
71 323
+45%
|
71 083
+0%
|
43 214
+39%
|
45 510
N/A
|
|
| Total Liabilities & Equity |
280 275
N/A
|
259 535
-7%
|
271 694
+5%
|
293 760
+8%
|
274 445
-7%
|
304 096
+11%
|
307 085
+1%
|
307 267
+0%
|
302 471
-2%
|
283 124
-6%
|
280 775
-1%
|
268 721
-4%
|
254 808
-5%
|
209 297
-18%
|
161 219
-23%
|
198 178
+23%
|
238 991
+21%
|
292 508
+22%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1 699
|
1 699
|
1 699
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
2 183
|
28 303
|
|