T

Thai Airways International PCL
SET:THAI

Watchlist Manager
Thai Airways International PCL
SET:THAI
Watchlist
Price: 6.85 THB -2.14% Market Closed
Market Cap: ฿193.9B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+198%
5Y
-
10Y
+99%
Investing Cash Flow
+
3Y
-
5Y
-1 295%
10Y
-7 651%
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Thai Airways International PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
4 704
8 638
11 348
10 182
12 641
12 705
7 980
12 453
12 820
13 291
13 652
10 077
11 544
9 776
5 909
6 777
4 870
7 583
12 836
8 992
9 208
3 211
2 008
6 342
1 839
7 894
(1 742)
(403)
(23 600)
(18 793)
(13 721)
(17 950)
8 107
11 134
18 324
22 103
17 523
6 320
(3 800)
(1 126)
(7 917)
(3 230)
3 572
2 881
7 104
9 695
2 234
(5 794)
(12 929)
(23 342)
(22 364)
(15 316)
(16 737)
(12 091)
(16 725)
(26 517)
(14 116)
(11 209)
(2 157)
5 373
(1 417)
(3 662)
(5 540)
(6 328)
(2 895)
(3 876)
(2 006)
(3 883)
(11 606)
(12 953)
(16 220)
(17 007)
(11 035)
(34 309)
(32 901)
(49 639)
(141 180)
(130 709)
(102 029)
(40 505)
55 113
64 075
37 535
(7 238)
(252)
15 515
21 001
27 327
28 123
18 024
16 066
27 003
(26 901)
(19 485)
(7 665)
(15 728)
Depreciation & Amortization
9 851
9 985
10 126
10 379
10 469
10 645
10 869
10 946
11 330
11 603
11 798
11 932
11 998
12 208
12 582
13 155
13 952
14 671
15 185
15 514
15 955
12 150
12 815
17 751
4 673
32 399
32 942
33 384
20 281
20 362
20 474
20 742
21 023
21 165
21 112
20 748
20 236
19 817
19 705
19 825
19 989
20 351
20 400
20 261
20 524
20 145
20 076
20 142
20 026
20 353
20 517
20 623
20 535
20 521
20 002
19 527
19 133
18 669
18 565
18 374
17 991
17 570
17 264
17 183
17 021
16 755
16 504
16 122
19 045
19 332
19 561
19 733
16 787
19 734
22 413
24 993
27 704
24 750
21 749
17 691
12 544
10 599
9 413
9 038
9 881
10 144
10 217
10 838
11 389
11 817
12 307
12 680
13 026
13 136
13 108
13 614
Change in Deffered Taxes
968
1 565
931
511
450
232
1 075
1 150
1 100
794
759
624
688
506
187
739
612
1 045
1 134
119
550
0
282
119
(75)
0
(20)
(20)
(20)
0
0
0
0
0
0
0
0
0
0
0
38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
458
(3 759)
(6 137)
(1 343)
1 215
2 909
2 556
(3 074)
(2 706)
(1 970)
1 574
3 026
193
(823)
(259)
(1 560)
(422)
(3 412)
(6 154)
(6 427)
(6 441)
96
(50)
756
(70)
11 670
17 714
10 676
13 733
8 680
6 463
13 251
3 017
2 625
(3 895)
(3 575)
(3 286)
5 865
12 769
8 374
8 346
2 932
340
2 085
3 066
1 417
7 662
11 910
17 702
20 950
16 235
7 098
4 443
6 771
10 614
21 035
16 430
14 456
10 479
5 689
8 771
8 278
10 512
11 930
10 779
13 340
10 068
7 784
7 807
4 576
4 433
6 438
6 976
30 176
24 469
27 430
100 538
84 142
56 872
3 429
(73 564)
(79 881)
(44 936)
9 109
13 571
13 202
13 633
13 024
9 875
22 357
26 531
15 555
75 282
65 725
54 341
66 440
Cash Taxes Paid
19
99
1 783
1 814
1 821
3 515
4 782
4 913
4 919
4 275
5 122
5 008
5 027
3 999
4 104
4 177
4 173
4 163
4 177
4 116
4 118
4 062
3 637
3 698
63
7 362
4 766
4 793
1 160
1 110
297
286
269
269
271
1 217
1 222
1 222
1 213
284
284
293
327
328
334
346
306
300
309
294
306
295
290
288
278
287
287
424
423
485
564
493
550
526
490
471
491
477
505
546
569
603
630
150
(441)
(560)
(1 247)
(868)
(400)
(387)
211
239
70
111
110
132
149
170
195
177
36
44
11
21
368
353
Cash Interest Paid
7 555
7 014
6 734
6 126
5 630
5 254
4 863
4 396
4 200
3 994
4 556
4 406
4 520
3 848
3 634
3 327
4 081
4 277
4 680
4 328
4 810
2 786
0
4 079
882
6 013
7 853
6 563
5 619
5 678
5 683
5 642
5 431
5 997
5 821
5 843
5 579
5 508
5 434
5 697
5 770
5 521
5 568
5 587
5 629
5 555
5 478
4 698
5 185
5 398
5 287
6 312
5 572
5 506
5 489
6 041
5 989
5 947
5 838
5 074
4 869
4 659
4 447
4 043
4 241
4 153
4 109
4 164
3 837
3 890
3 860
4 024
3 949
4 676
5 095
4 829
4 362
0
1 507
807
263
0
0
0
0
0
0
0
0
267
534
927
1 243
1 183
1 126
944
Change in Working Capital
(7 823)
(6 153)
3 618
5 834
5 419
4 934
3 296
1 804
(1 414)
(538)
(239)
1 910
2 548
2 135
557
430
(2 637)
(3 212)
953
4 607
6 581
5 245
7 298
2 556
3 879
3 419
6 723
3 070
977
(21)
(4 915)
1 124
(3 625)
576
(4 499)
(9 099)
(6 206)
(8 624)
(5 585)
(10 669)
(11 289)
(11 046)
(9 013)
(2 936)
470
2 361
2 642
1 954
936
(1 861)
(4 631)
(3 906)
(2 221)
(3 390)
3 804
7 247
(2 880)
45
(4 687)
(8 641)
(786)
2 484
4 185
1 662
(1 214)
(6 011)
(4 799)
(1 353)
2 153
5 958
2 379
3 448
2 090
(5 137)
(7 752)
(3 334)
3 118
10 709
13 863
8 908
(3 939)
(2 598)
(594)
3 254
5 888
3 604
2 180
(1 758)
(5 493)
(5 370)
(4 702)
(2 654)
(6 194)
(3 539)
(3 646)
(22 065)
Cash from Operating Activities
8 157
N/A
10 275
+26%
19 887
+94%
25 563
+29%
30 194
+18%
31 424
+4%
25 775
-18%
23 280
-10%
21 130
-9%
23 181
+10%
27 543
+19%
27 568
+0%
26 971
-2%
23 802
-12%
18 976
-20%
19 541
+3%
16 374
-16%
16 675
+2%
23 956
+44%
22 805
-5%
25 854
+13%
20 507
-21%
21 931
+7%
27 524
+26%
10 247
-63%
55 381
+440%
55 616
+0%
46 707
-16%
11 371
-76%
10 208
-10%
8 301
-19%
17 167
+107%
28 523
+66%
35 502
+24%
31 042
-13%
30 177
-3%
28 268
-6%
23 378
-17%
23 090
-1%
16 405
-29%
9 167
-44%
9 045
-1%
15 339
+70%
22 331
+46%
31 163
+40%
33 616
+8%
32 612
-3%
28 209
-14%
25 734
-9%
16 100
-37%
9 756
-39%
8 500
-13%
6 019
-29%
11 810
+96%
17 693
+50%
21 290
+20%
18 567
-13%
21 961
+18%
22 201
+1%
20 794
-6%
24 559
+18%
24 670
+0%
26 421
+7%
24 448
-7%
23 692
-3%
20 209
-15%
19 769
-2%
18 671
-6%
17 400
-7%
16 913
-3%
10 151
-40%
12 611
+24%
14 818
+18%
10 464
-29%
6 230
-40%
(550)
N/A
(9 820)
-1 685%
(11 108)
-13%
(9 546)
+14%
(10 476)
-10%
(9 846)
+6%
(7 805)
+21%
1 418
N/A
14 163
+899%
29 089
+105%
42 464
+46%
47 031
+11%
49 431
+5%
43 894
-11%
46 828
+7%
50 202
+7%
52 584
+5%
55 214
+5%
55 838
+1%
56 137
+1%
42 261
-25%
Investing Cash Flow
Capital Expenditures
(2 237)
2 850
(2 105)
(4 694)
(9 030)
(8 765)
(8 958)
(9 690)
(17 211)
(19 031)
(22 696)
(23 596)
(32 633)
(39 696)
(52 932)
(46 064)
(29 561)
(24 001)
(12 600)
(20 687)
(30 357)
(12 644)
(10 138)
(22 744)
(5 143)
(19 113)
(25 407)
(26 838)
(21 539)
(25 512)
(20 895)
(21 305)
(16 527)
(12 352)
(7 633)
(8 065)
(9 684)
(12 399)
(15 309)
(13 997)
(12 628)
(12 183)
(12 864)
(15 009)
(18 597)
(19 059)
(18 591)
(17 306)
(29 164)
(28 046)
(26 367)
(25 493)
(8 565)
(6 852)
(5 636)
(4 108)
(3 915)
(4 034)
(4 030)
(5 679)
(5 698)
(5 604)
(6 067)
(4 121)
(3 618)
(3 997)
(3 076)
(3 179)
(3 870)
(3 077)
(3 026)
(3 056)
(3 438)
(3 370)
(2 788)
(2 092)
(453)
(72)
(48)
(117)
(136)
(148)
(175)
(178)
(235)
(2 925)
(2 644)
(4 727)
(5 173)
(10 996)
(12 646)
(11 319)
(12 532)
(4 422)
(12 158)
(12 797)
Other Items
2 555
2 497
2 925
1 241
620
399
353
(2 326)
(2 638)
(2 775)
(3 100)
(352)
898
1 127
1 490
2 820
4 496
4 337
8 021
7 617
5 537
6 207
3 083
1 849
755
5 694
5 107
4 429
1 230
670
1 398
1 517
2 054
1 791
1 113
1 056
812
1 270
1 309
1 244
1 598
1 754
2 064
2 780
3 833
4 380
4 720
4 147
1 944
1 351
704
1 119
2 444
2 681
3 313
3 817
3 194
2 470
1 797
1 662
1 871
1 853
2 056
1 306
512
536
1 601
1 380
1 772
1 673
475
484
468
576
495
470
418
3 224
3 297
5 455
7 573
5 706
6 412
4 713
2 636
2 327
(1 434)
(7 276)
(10 586)
(15 539)
(17 030)
(11 890)
(13 681)
(13 574)
(18 082)
(9 836)
Cash from Investing Activities
317
N/A
5 347
+1 587%
820
-85%
(3 453)
N/A
(8 409)
-144%
(8 366)
+1%
(8 605)
-3%
(12 016)
-40%
(19 849)
-65%
(21 806)
-10%
(25 796)
-18%
(23 948)
+7%
(31 734)
-33%
(38 569)
-22%
(51 442)
-33%
(43 245)
+16%
(25 067)
+42%
(19 665)
+22%
(4 580)
+77%
(13 070)
-185%
(24 820)
-90%
(6 437)
+74%
(7 055)
-10%
(20 896)
-196%
(4 388)
+79%
(13 420)
-206%
(20 301)
-51%
(22 410)
-10%
(20 309)
+9%
(24 842)
-22%
(19 497)
+22%
(19 788)
-1%
(14 472)
+27%
(10 560)
+27%
(6 520)
+38%
(7 008)
-7%
(8 872)
-27%
(11 129)
-25%
(13 999)
-26%
(12 753)
+9%
(11 030)
+14%
(10 430)
+5%
(10 800)
-4%
(12 229)
-13%
(14 764)
-21%
(14 678)
+1%
(13 871)
+5%
(13 159)
+5%
(27 220)
-107%
(26 695)
+2%
(25 663)
+4%
(24 374)
+5%
(6 122)
+75%
(4 173)
+32%
(2 324)
+44%
(292)
+87%
(721)
-147%
(1 563)
-117%
(2 233)
-43%
(4 017)
-80%
(3 826)
+5%
(3 750)
+2%
(4 011)
-7%
(2 814)
+30%
(3 106)
-10%
(3 461)
-11%
(1 474)
+57%
(1 799)
-22%
(2 099)
-17%
(1 404)
+33%
(2 551)
-82%
(2 571)
-1%
(2 970)
-16%
(2 794)
+6%
(2 293)
+18%
(1 622)
+29%
(35)
+98%
3 152
N/A
3 249
+3%
5 339
+64%
7 438
+39%
5 558
-25%
6 237
+12%
4 535
-27%
2 401
-47%
(598)
N/A
(4 078)
-582%
(12 003)
-194%
(15 759)
-31%
(26 535)
-68%
(29 675)
-12%
(23 209)
+22%
(26 213)
-13%
(17 996)
+31%
(30 240)
-68%
(22 633)
+25%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
2 850
2 850
2 850
2 850
6
6
74
74
68
68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 839
4 840
0
0
2
1
0
0
0
0
0
0
0
0
450
450
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22 987
0
0
0
Net Issuance of Debt
(318)
(4 155)
(12 091)
(10 302)
(18 973)
(17 949)
(19 382)
(19 638)
(2 493)
(6 065)
(1 712)
45
(1 810)
4 158
29 455
14 391
2 409
2 396
(26 251)
(7 980)
5 934
(7 919)
(7 346)
7 514
(660)
(16 530)
(20 642)
(17 407)
209
12 850
19 028
14 513
(1 599)
(10 191)
(17 481)
(16 125)
(4 711)
(5 930)
339
(2 397)
(10 664)
(4 860)
(6 844)
(6 530)
(6 450)
(12 317)
6 301
8 818
(956)
6 777
(4 491)
5 235
17 818
5 622
2 590
(5 828)
(14 816)
(8 637)
(21 194)
(26 070)
(23 286)
(25 414)
(11 589)
(12 637)
(14 415)
(9 335)
(21 955)
(18 236)
(12 978)
(14 891)
(4 379)
(4 892)
269
8 186
2 065
3 892
1 093
(4 909)
221
229
(495)
(660)
(695)
(779)
(1 764)
(3 992)
(5 625)
(7 572)
(9 440)
(11 429)
(14 448)
(17 036)
(18 674)
(18 548)
(18 151)
(17 680)
Cash Paid for Dividends
(5)
(5)
(10)
(7)
(7)
(2 106)
(2 095)
(2 103)
(3 487)
(3 099)
(5 544)
(5 617)
(4 234)
(4 245)
(1 798)
(1 725)
(1 724)
(2 567)
(2 567)
(2 567)
(2 567)
(2 844)
(2 845)
(2 845)
0
(5 939)
(6 658)
(6 659)
(3 873)
(723)
(1)
0
(1)
(1)
(424)
(424)
(423)
(423)
(2 719)
(2 747)
(2 748)
(2 748)
(195)
(1)
0
0
31
(1 088)
(1 088)
(1 088)
(953)
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
11 400
10 830
10 829
10 927
(472)
188
132
34
33
(57)
(4)
(4)
(3)
(861)
(2 177)
(4)
(1)
(5 167)
(5 747)
(6 628)
(5 620)
(5 738)
(5 737)
(5 697)
(5 485)
(6 051)
(5 878)
4 122
4 274
4 345
4 418
(5 866)
(5 827)
(5 578)
(5 567)
(5 780)
(5 975)
(5 901)
(6 911)
(4 986)
(5 320)
(5 533)
(4 383)
(6 359)
(5 619)
(5 553)
(5 519)
(6 073)
(6 021)
(5 979)
(5 854)
(5 090)
(4 884)
(4 674)
(4 467)
(4 062)
(4 262)
(4 174)
(4 141)
(4 195)
(3 868)
(3 921)
(3 880)
(4 047)
(3 994)
(4 723)
(5 121)
(4 852)
(4 385)
0
(1 528)
(827)
(263)
0
(31)
(31)
(35)
0
(17)
(17)
(14)
(281)
(560)
(953)
(1 269)
(1 209)
(1 156)
(975)
Cash from Financing Activities
(322)
N/A
(4 159)
-1 192%
(12 100)
-191%
(10 309)
+15%
(18 980)
-84%
(20 055)
-6%
(21 476)
-7%
(21 741)
-1%
8 271
N/A
4 517
-45%
6 422
+42%
8 205
+28%
(6 512)
N/A
107
N/A
27 863
+25 940%
12 774
-54%
787
-94%
(161)
N/A
(28 822)
-17 802%
(10 551)
+63%
3 364
N/A
(11 624)
N/A
(12 369)
-6%
4 665
N/A
(661)
N/A
(27 636)
-4 081%
(33 046)
-20%
(30 694)
+7%
(9 283)
+70%
6 389
N/A
13 290
+108%
8 816
-34%
(7 085)
N/A
(16 242)
-129%
(23 782)
-46%
(7 588)
+68%
3 979
N/A
2 831
-29%
6 877
+143%
(11 008)
N/A
(19 238)
-75%
(13 186)
+31%
(12 605)
+4%
(12 311)
+2%
(12 426)
-1%
(18 218)
-47%
(580)
+97%
2 743
N/A
(7 364)
N/A
605
N/A
(9 377)
N/A
(1 125)
+88%
12 199
N/A
(380)
N/A
(3 380)
-789%
(11 900)
-252%
(20 838)
-75%
(14 617)
+30%
(27 048)
-85%
(31 161)
-15%
(28 171)
+10%
(30 089)
-7%
(16 057)
+47%
(16 700)
-4%
(18 677)
-12%
(13 508)
+28%
(26 096)
-93%
(22 431)
+14%
(16 846)
+25%
(18 812)
-12%
(8 259)
+56%
(8 940)
-8%
(3 725)
+58%
3 463
N/A
(3 056)
N/A
(960)
+69%
(3 292)
-243%
(7 635)
-132%
(1 307)
+83%
(598)
+54%
(758)
-27%
(923)
-22%
(726)
+21%
(810)
-12%
(1 799)
-122%
(4 027)
-124%
(5 642)
-40%
(7 590)
-35%
(9 454)
-25%
(11 710)
-24%
(15 008)
-28%
(17 989)
-20%
3 044
N/A
3 231
+6%
3 680
+14%
4 333
+18%
Change in Cash
Effect of Foreign Exchange Rates
(408)
(135)
(135)
288
442
59
206
(435)
46
(97)
61
50
(143)
168
25
(28)
43
(70)
(80)
62
(113)
(29)
39
115
32
400
317
120
(61)
(103)
(69)
(15)
(112)
(257)
41
(115)
5
4
208
140
88
354
(264)
(21)
(591)
(1 366)
(925)
(710)
559
1 149
797
302
(506)
51
85
530
427
43
(40)
(172)
47
(140)
41
(3)
(69)
120
104
(40)
7
16
(215)
(146)
(151)
17
(146)
290
157
65
371
34
7
(123)
(186)
(18)
(666)
(941)
369
448
(282)
1 237
(417)
(5 199)
(772)
(1 282)
(3 139)
961
Net Change in Cash
7 744
N/A
11 328
+46%
8 472
-25%
12 089
+43%
3 247
-73%
3 062
-6%
(4 100)
N/A
(10 912)
-166%
9 598
N/A
5 795
-40%
8 230
+42%
11 875
+44%
(11 418)
N/A
(14 492)
-27%
(4 578)
+68%
(10 958)
-139%
(7 863)
+28%
(3 221)
+59%
(9 526)
-196%
(754)
+92%
4 285
N/A
2 417
-44%
2 546
+5%
11 408
+348%
5 230
-54%
14 725
+182%
2 586
-82%
(6 277)
N/A
(18 282)
-191%
(8 348)
+54%
2 025
N/A
6 180
+205%
6 854
+11%
8 443
+23%
781
-91%
15 466
+1 880%
23 380
+51%
15 084
-35%
16 176
+7%
(7 216)
N/A
(21 013)
-191%
(14 217)
+32%
(8 330)
+41%
(2 230)
+73%
3 382
N/A
(646)
N/A
17 236
N/A
17 083
-1%
(8 291)
N/A
(8 841)
-7%
(24 487)
-177%
(16 697)
+32%
11 589
N/A
7 308
-37%
12 074
+65%
9 628
-20%
(2 565)
N/A
5 824
N/A
(7 120)
N/A
(14 556)
-104%
(7 392)
+49%
(9 309)
-26%
6 394
N/A
4 931
-23%
1 840
-63%
3 360
+83%
(7 697)
N/A
(5 599)
+27%
(1 538)
+73%
(3 287)
-114%
(873)
+73%
955
N/A
7 971
+735%
11 150
+40%
734
-93%
(2 842)
N/A
(12 989)
-357%
(15 526)
-20%
(7 233)
+53%
(5 702)
+21%
(3 159)
+45%
(3 293)
-4%
6 744
N/A
17 870
+165%
29 025
+62%
36 898
+27%
37 679
+2%
30 286
-20%
18 400
-39%
9 820
-47%
5 102
-48%
6 188
+21%
31 273
+405%
39 791
+27%
26 439
-34%
24 922
-6%
Free Cash Flow
Free Cash Flow
5 920
N/A
13 125
+122%
17 782
+35%
20 869
+17%
21 164
+1%
22 659
+7%
16 817
-26%
13 590
-19%
3 919
-71%
4 150
+6%
4 847
+17%
3 972
-18%
(5 662)
N/A
(15 894)
-181%
(33 956)
-114%
(26 523)
+22%
(13 187)
+50%
(7 326)
+44%
11 356
N/A
2 118
-81%
(4 503)
N/A
7 863
N/A
11 793
+50%
4 780
-59%
5 104
+7%
36 268
+611%
30 209
-17%
19 869
-34%
(10 168)
N/A
(15 304)
-51%
(12 594)
+18%
(4 138)
+67%
11 996
N/A
23 150
+93%
23 409
+1%
22 112
-6%
18 584
-16%
10 979
-41%
7 781
-29%
2 408
-69%
(3 461)
N/A
(3 138)
+9%
2 475
N/A
7 322
+196%
12 566
+72%
14 557
+16%
14 021
-4%
10 903
-22%
(3 430)
N/A
(11 946)
-248%
(16 611)
-39%
(16 993)
-2%
(2 547)
+85%
4 958
N/A
12 057
+143%
17 182
+43%
14 651
-15%
17 927
+22%
18 171
+1%
15 115
-17%
18 861
+25%
19 066
+1%
20 354
+7%
20 327
0%
20 074
-1%
16 212
-19%
16 693
+3%
15 492
-7%
13 529
-13%
13 837
+2%
7 125
-49%
9 555
+34%
11 380
+19%
7 094
-38%
3 441
-51%
(2 642)
N/A
(10 272)
-289%
(11 180)
-9%
(9 593)
+14%
(10 593)
-10%
(9 981)
+6%
(7 953)
+20%
1 243
N/A
13 985
+1 025%
28 854
+106%
39 539
+37%
44 387
+12%
44 704
+1%
38 721
-13%
35 833
-7%
37 556
+5%
41 266
+10%
42 682
+3%
51 416
+20%
43 980
-14%
29 464
-33%

See Also

Summary
THAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
THAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THAI stock valuation using valuation multiples.
Wall Street Estimates
THAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.