T

Thaicom PCL
SET:THCOM

Watchlist Manager
Thaicom PCL
SET:THCOM
Watchlist
Price: 8.7 THB
Market Cap: 9.5B THB

Intrinsic Value

The intrinsic value of one THCOM stock under the Base Case scenario is 13.89 THB. Compared to the current market price of 8.7 THB, Thaicom PCL is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THCOM Intrinsic Value
13.89 THB
Undervaluation 37%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thaicom PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about THCOM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is THCOM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Thaicom PCL.

Explain Valuation
Compare THCOM to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THCOM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thaicom PCL

Current Assets 5B
Cash & Short-Term Investments 3.5B
Receivables 1.2B
Other Current Assets 244.3m
Non-Current Assets 11.6B
Long-Term Investments 317.7m
PP&E 6.8B
Intangibles 742m
Other Non-Current Assets 3.8B
Efficiency

Free Cash Flow Analysis
Thaicom PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thaicom PCL

Revenue
2.1B THB
Cost of Revenue
-1.5B THB
Gross Profit
601.6m THB
Operating Expenses
-541.8m THB
Operating Income
59.8m THB
Other Expenses
40m THB
Net Income
99.8m THB
Fundamental Scores

THCOM Profitability Score
Profitability Due Diligence

Thaicom PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Declining Net Margin
41/100
Profitability
Score

Thaicom PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

THCOM Solvency Score
Solvency Due Diligence

Thaicom PCL's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
44/100
Solvency
Score

Thaicom PCL's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THCOM Price Targets Summary
Thaicom PCL

Wall Street analysts forecast THCOM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THCOM is 15.09 THB with a low forecast of 13.13 THB and a high forecast of 17.41 THB.

Lowest
Price Target
13.13 THB
51% Upside
Average
Price Target
15.09 THB
73% Upside
Highest
Price Target
17.41 THB
100% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for THCOM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one THCOM stock?

The intrinsic value of one THCOM stock under the Base Case scenario is 13.89 THB.

Is THCOM stock undervalued or overvalued?

Compared to the current market price of 8.7 THB, Thaicom PCL is Undervalued by 37%.

Back to Top