T

Thaicom PCL
SET:THCOM

Watchlist Manager
Thaicom PCL
SET:THCOM
Watchlist
Price: 8.65 THB -1.14%
Market Cap: 9.5B THB

Relative Value

The Relative Value of one THCOM stock under the Base Case scenario is hidden THB. Compared to the current market price of 8.65 THB, Thaicom PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THCOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
12
Median 3Y
5
Median 5Y
4.3
Industry
1.5
Forward
3.7
vs History
19
vs Industry
21
Median 3Y
40.9
Median 5Y
27.8
Industry
16.6
Forward
-239.9
vs History
52
vs Industry
23
Median 3Y
9.4
Median 5Y
7.9
Industry
6.5
vs History
19
vs Industry
40
Median 3Y
-8.2
Median 5Y
-5.9
Industry
15.6
vs History
69
vs Industry
56
Median 3Y
1.3
Median 5Y
1.1
Industry
2.1
vs History
22
vs Industry
19
Median 3Y
4.1
Median 5Y
3.5
Industry
2.1
Forward
3.5
vs History
6
vs Industry
15
Median 3Y
10.3
Median 5Y
8
Industry
4.1
vs History
19
vs Industry
12
Median 3Y
10.7
Median 5Y
8.4
Industry
8.1
Forward
7.9
vs History
4
vs Industry
19
Median 3Y
26.9
Median 5Y
20.2
Industry
13
Forward
47.5
vs History
34
vs Industry
34
Median 3Y
7.6
Median 5Y
6.1
Industry
8.6
vs History
vs Industry
46
Median 3Y
-8.8
Median 5Y
2.3
Industry
15.6
vs History
65
vs Industry
53
Median 3Y
1
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

THCOM Competitors Multiples
Thaicom PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thaicom PCL
SET:THCOM
9.5B THB 4.5 95 12.2 148.2
US
EchoStar Corp
NASDAQ:SATS
30.8B USD 2 -2.4 37.2 -92.7
US
AST SpaceMobile Inc
NASDAQ:ASTS
28.2B USD 1 522.1 -92.8 -114.8 -97.1
US
Globalstar Inc
AMEX:GSAT
8B USD 30.7 -163.5 81.6 807.6
US
Lumen Technologies Inc
NYSE:LUMN
8B USD 0.6 -4.8 7.7 136.2
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
126.6T IDR 79.5 108.6 449.3 449.3
UK
Liberty Global PLC
NASDAQ:LBTYA
3.8B USD 1 -1.9 64.6 -104.2
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.4 5.7 6.9
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.2B MYR 5.8 23.2 17.6 17.6
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 020.7 33.3 33.3
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
TH
T
Thaicom PCL
SET:THCOM
Average P/E: 222
95
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.4 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -92.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -163.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.8 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
108.6
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.4
9%
2.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.2
13%
1.8
NZ
Chorus Ltd
NZX:CNU
1 020.7
199%
5.1
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thaicom PCL
SET:THCOM
Average EV/EBITDA: 74.7
12.2
50%
0.2
US
EchoStar Corp
NASDAQ:SATS
37.2
7%
5.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -114.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
81.6
30%
2.7
US
Lumen Technologies Inc
NYSE:LUMN
7.7
1%
7.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
449.3
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.6
9%
7.2
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.7
-9%
N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.6
21%
0.8
NZ
Chorus Ltd
NZX:CNU
33.3
52%
0.6
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thaicom PCL
SET:THCOM
Average EV/EBIT: 204.5
148.2
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -92.7 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -97.1 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
807.6
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
136.2
11%
12.4
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
449.3
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -104.2 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.6
9%
2
NZ
Chorus Ltd
NZX:CNU
33.3
19%
1.8
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A