Intrinsic Value

The intrinsic value of Thonburi Healthcare Group PCL (THG) under the Base Case is 7.22 THB per share. Compared with the current market price of 6.7 THB, the stock appears Undervalued by 7% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 1.1% last year to 3.3% by 2031, above its five-year average of 2.3%. If net margin stayed at its five-year average of 2.3%, the estimate would be about ฿5.04.

Do our valuations actually work? See backtest results .

THG Intrinsic Value
฿7.22
Undervaluation 7%
Intrinsic Value
Price ฿6.7
T

THG is cheaper than usual. It was this cheap or cheaper on just 14% of days in the past 5 years.

Monitor THG
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿5.78
Get notified when the price drops into your buy zone
Intrinsic Value ฿7.22
Current Price ฿6.7
Margin of Safety 20% ฿5.78
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to THG

Fundamental Analysis

What Thonburi Healthcare Group PCL Does

Health Care

Thonburi Healthcare Group owns and runs private hospitals and related healthcare businesses in Thailand. It treats patients through hospital care, outpatient visits, surgeries, diagnostics, and specialty medical services. Its main customers are local patients, insured patients, and companies that pay for employee healthcare plans.

Headquarters
Thailand TH
Employees
5 109
IPO date
Dec 7, 2017
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Thonburi Healthcare Group PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one THG stock?

The intrinsic value for Thonburi Healthcare Group PCL (THG) under the Base Case is 7.22 THB.

Is THG stock undervalued or overvalued?

Compared with the current market price of 6.7 THB, the stock appears Undervalued by 7% .

Back to Top