T

Thonburi Healthcare Group PCL
SET:THG

Watchlist Manager
Thonburi Healthcare Group PCL
SET:THG
Watchlist
Price: 8.45 THB -1.17% Market Closed
Market Cap: 15.1B THB

Relative Value

The Relative Value of one THG stock under the Base Case scenario is hidden THB. Compared to the current market price of 8.45 THB, Thonburi Healthcare Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
70
Median 3Y
3
Median 5Y
2.7
Industry
2.3
Forward
1.4
vs History
vs Industry
1
Median 3Y
32
Median 5Y
25.9
Industry
22.5
Forward
31.3
vs History
79
vs Industry
43
Median 3Y
20.2
Median 5Y
20
Industry
14.5
vs History
vs Industry
2
Median 3Y
-4.3
Median 5Y
20.2
Industry
21.5
vs History
88
vs Industry
69
Median 3Y
3
Median 5Y
2.9
Industry
2.2
vs History
82
vs Industry
54
Median 3Y
3.8
Median 5Y
3.8
Industry
2.6
Forward
1.6
vs History
80
vs Industry
25
Median 3Y
15.6
Median 5Y
14.3
Industry
5.2
vs History
0
vs Industry
19
Median 3Y
20.8
Median 5Y
20.3
Industry
11.9
Forward
10.1
vs History
vs Industry
4
Median 3Y
29.6
Median 5Y
29.2
Industry
16.9
Forward
30.8
vs History
84
vs Industry
27
Median 3Y
23.3
Median 5Y
25.1
Industry
14.7
vs History
1
vs Industry
2
Median 3Y
38.3
Median 5Y
30.7
Industry
18.7
vs History
82
vs Industry
69
Median 3Y
1.7
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

THG Competitors Multiples
Thonburi Healthcare Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thonburi Healthcare Group PCL
SET:THG
15.1B THB 1.7 -10.4 68.2 -18.5
US
HCA Healthcare Inc
NYSE:HCA
111.7B USD 1.5 17.6 9.9 12.8
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
20.4B Zac 0 0 0 0
US
Tenet Healthcare Corp
NYSE:THC
18.3B USD 0.9 13.4 6.3 7.8
MY
IHH Healthcare Bhd
KLSE:IHH
75B MYR 2.9 32.5 14 20.7
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
98.4B BRL 1.9 23.7 9.1 10.9
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.3B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
106.3B CNY 4.8 33 23.7 23.7
US
Universal Health Services Inc
NYSE:UHS
14.1B USD 0.8 10.2 7 9.2
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
200.7T IDR 74.6 -1 669.7 1 626.3 1 626.3