T

Tipco Foods PCL
SET:TIPCO

Watchlist Manager
Tipco Foods PCL
SET:TIPCO
Watchlist
Price: 8.9 THB Market Closed
Market Cap: 4.3B THB

Relative Value

The Relative Value of one TIPCO stock under the Base Case scenario is hidden THB. Compared to the current market price of 8.9 THB, Tipco Foods PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIPCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
20
Median 3Y
1.7
Median 5Y
1.7
Industry
1
vs History
9
vs Industry
30
Median 3Y
10.9
Median 5Y
9.2
Industry
16.6
vs History
vs Industry
0
Median 3Y
-77.4
Median 5Y
14.3
Industry
10.1
vs History
vs Industry
Median 3Y
-35.3
Median 5Y
-25.3
Industry
17.5
vs History
26
vs Industry
49
Median 3Y
1.1
Median 5Y
1
Industry
1.5
vs History
50
vs Industry
16
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2
vs History
95
vs Industry
19
Median 3Y
9.4
Median 5Y
9.2
Industry
4.8
vs History
63
vs Industry
7
Median 3Y
41.3
Median 5Y
39.9
Industry
10.3
vs History
4
vs Industry
Median 3Y
-24.1
Median 5Y
-22.7
Industry
13.6
vs History
vs Industry
0
Median 3Y
-98.4
Median 5Y
17.8
Industry
11
vs History
vs Industry
Median 3Y
-43.1
Median 5Y
-40.8
Industry
15.2
vs History
36
vs Industry
43
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

TIPCO Competitors Multiples
Tipco Foods PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Tipco Foods PCL
SET:TIPCO
4.3B THB 1.7 33.7 23.5 185.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
183B CHF 2 17.8 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
80.3B USD 2.2 22.1 15.8 20.1
FR
Danone SA
PAR:BN
46.4B EUR 1.7 25.2 11 14.8
ZA
Tiger Brands Ltd
JSE:TBS
48.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
36.1B USD 3.2 23.6 15.1 18.4
CN
Muyuan Foods Co Ltd
SZSE:002714
251.7B CNY 1.7 10.2 10.7 10.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.7 41.3 24.1 32.8
US
Kraft Heinz Co
NASDAQ:KHC
32.8B USD 1.3 -6.2 8.1 9.5
ZA
Avi Ltd
JSE:AVI
31.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
TH
T
Tipco Foods PCL
SET:TIPCO
Average P/E: 67 615.8
33.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.8
7%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
22.1
1%
22.1
FR
Danone SA
PAR:BN
25.2
13%
1.9
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
US
Hershey Co
NYSE:HSY
23.6
-11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.2
20%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.3
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Tipco Foods PCL
SET:TIPCO
Average EV/EBITDA: 20 740.3
23.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
15.8
0%
N/A
FR
Danone SA
PAR:BN
11
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
15.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
33%
0.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Tipco Foods PCL
SET:TIPCO
Average EV/EBIT: 35 399
185.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
2%
7.5
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
FR
Danone SA
PAR:BN
14.8
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Hershey Co
NYSE:HSY
18.4
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
18%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.8
9%
3.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-2%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A