Watchlist Manager

Watchlist

Price: 8.6 THB 0.58%

Market Cap: 4.2B THB

Income Statement

Revenue	2B THB
Cost of Revenue	-1.3B THB
Gross Profit	602.1m THB
Operating Expenses	-562.9m THB
Operating Income	39.2m THB
Other Expenses	167.5m THB
Net Income	206.7m THB

Currency: THB

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	52	45	40	37	37	39	42	45	43	47	56	65	80	90	93	98	93	88	82	78	86	87	84	78	67	59	56	56	57	61	70	81	94	105	0	81	102	74	96	92	89	87	87	86	83	79	74	65	59	52	45	42	40	40	45	49	54	54	52	55	56	61	67	69	70	69	63	57	51	46	42	40	39	39	40	41	43	47	52	58	59	64	65	67	73	0	0
Revenue	2 629 N/A	2 751 +5%	3 007 +9%	3 251 +8%	3 467 +7%	3 467 N/A	3 551 +2%	3 532 -1%	3 622 +3%	3 813 +5%	3 670 -4%	3 729 +2%	3 702 -1%	3 722 +1%	3 965 +7%	4 089 +3%	4 366 +7%	4 558 +4%	4 896 +7%	5 153 +5%	5 126 -1%	4 935 -4%	4 653 -6%	4 458 -4%	4 457 0%	4 610 +3%	4 719 +2%	4 756 +1%	4 714 -1%	4 775 +1%	4 923 +3%	4 995 +1%	4 825 -3%	4 772 -1%	4 806 +1%	5 095 +6%	5 442 +7%	5 597 +3%	5 561 -1%	5 525 -1%	5 588 +1%	5 619 +1%	5 741 +2%	5 808 +1%	5 508 -5%	5 226 -5%	5 090 -3%	4 643 -9%	4 678 +1%	5 000 +7%	5 036 +1%	5 171 +3%	5 273 +2%	5 145 -2%	5 040 -2%	5 094 +1%	4 870 -4%	4 581 -6%	4 355 -5%	4 212 -3%	4 248 +1%	4 208 -1%	4 130 -2%	3 900 -6%	3 561 -9%	3 387 -5%	3 037 -10%	2 738 -10%	2 500 -9%	2 286 -9%	2 230 -2%	2 338 +5%	2 428 +4%	2 493 +3%	2 730 +10%	2 799 +3%	2 895 +3%	2 947 +2%	2 759 -6%	2 641 -4%	1 932 -27%	2 489 +29%	2 870 +15%	2 709 -6%	1 955 -28%	2 472 +26%	1 950 -21%
Gross Profit
Cost of Revenue	(1 931)	(2 054)	(2 232)	(2 374)	(2 511)	(2 489)	(2 547)	(2 521)	(2 581)	(2 680)	(2 536)	(2 558)	(2 533)	(2 601)	(2 879)	(3 037)	(3 284)	(3 407)	(3 567)	(3 700)	(3 572)	(3 389)	(3 232)	(3 139)	(3 203)	(3 358)	(3 463)	(3 522)	(3 532)	(3 570)	(3 571)	(3 502)	(3 275)	(3 148)	(3 140)	(3 396)	(3 701)	(3 910)	(4 021)	(4 012)	(4 030)	(3 995)	(4 006)	(3 970)	(3 825)	(3 627)	(3 610)	(3 380)	(3 611)	(3 834)	(3 793)	(3 904)	(3 817)	(3 635)	(3 556)	(3 580)	(3 520)	(3 428)	(3 394)	(3 323)	(3 353)	(3 406)	(3 451)	(3 375)	(3 179)	(2 969)	(2 597)	(2 305)	(2 064)	(1 881)	(1 776)	(1 809)	(1 835)	(1 896)	(2 093)	(2 174)	(2 314)	(2 344)	(2 227)	(2 161)	(1 382)	(2 068)	(2 234)	(2 084)	(1 399)	(1 727)	(1 348)
Gross Profit	699 N/A	697 0%	775 +11%	877 +13%	956 +9%	978 +2%	1 004 +3%	1 011 +1%	1 041 +3%	1 133 +9%	1 135 +0%	1 171 +3%	1 168 0%	1 120 -4%	1 085 -3%	1 051 -3%	1 082 +3%	1 151 +6%	1 329 +15%	1 453 +9%	1 554 +7%	1 546 -1%	1 421 -8%	1 320 -7%	1 254 -5%	1 252 0%	1 256 +0%	1 234 -2%	1 182 -4%	1 205 +2%	1 351 +12%	1 493 +10%	1 550 +4%	1 624 +5%	1 665 +3%	1 698 +2%	1 741 +3%	1 687 -3%	1 540 -9%	1 513 -2%	1 558 +3%	1 624 +4%	1 735 +7%	1 837 +6%	1 682 -8%	1 598 -5%	1 479 -7%	1 262 -15%	1 066 -16%	1 166 +9%	1 243 +7%	1 267 +2%	1 456 +15%	1 510 +4%	1 484 -2%	1 514 +2%	1 350 -11%	1 152 -15%	961 -17%	890 -7%	895 +1%	802 -10%	678 -15%	525 -23%	382 -27%	418 +9%	440 +5%	433 -2%	436 +1%	405 -7%	454 +12%	529 +17%	592 +12%	596 +1%	637 +7%	624 -2%	581 -7%	603 +4%	531 -12%	479 -10%	550 +15%	421 -23%	636 +51%	625 -2%	556 -11%	745 +34%	602 -19%
Operating Income
Operating Expenses	(378)	(433)	(462)	(518)	(599)	(639)	(626)	(660)	(654)	(731)	(774)	(785)	(739)	(803)	(867)	(897)	(970)	(222)	(305)	(361)	(1 037)	(1 119)	(1 086)	(1 058)	(1 073)	(1 119)	(1 147)	(1 172)	(1 197)	(1 221)	(1 291)	(1 339)	(1 272)	(1 298)	(1 349)	(1 423)	(1 536)	(1 586)	(1 537)	(1 565)	(1 582)	(1 636)	(1 735)	(1 804)	(1 923)	(1 711)	(1 522)	(1 364)	(1 069)	(1 114)	(1 156)	(1 223)	(1 283)	(1 204)	(1 334)	(1 316)	(1 222)	(1 099)	(1 096)	(1 007)	(1 085)	(910)	(872)	(861)	(853)	(890)	(834)	(803)	(712)	(668)	(667)	(653)	(645)	(639)	(697)	(767)	(851)	(846)	(808)	(775)	(635)	(712)	(833)	(791)	(617)	(717)	(563)
Selling, General & Administrative	(460)	(465)	(497)	(555)	(666)	(723)	(730)	(776)	(766)	(829)	(877)	(878)	(922)	(916)	(966)	(1 016)	(1 077)	(1 084)	(1 155)	(1 208)	(1 257)	(1 280)	(1 247)	(1 218)	(1 171)	(1 249)	(1 303)	(1 355)	(1 368)	(1 370)	(1 429)	(1 548)	(1 590)	(1 643)	(1 754)	(1 754)	(1 775)	(1 760)	(1 631)	(1 711)	(1 824)	(1 939)	(2 083)	(2 109)	(2 238)	(1 803)	(1 601)	(1 351)	(1 253)	(1 271)	(1 266)	(1 311)	(1 283)	(1 305)	(1 249)	(1 232)	(1 222)	(1 183)	(1 190)	(1 112)	(1 085)	(1 017)	(1 002)	(980)	(979)	(1 016)	(936)	(893)	(788)	(747)	(746)	(729)	(741)	(738)	(815)	(889)	(944)	(952)	(910)	(872)	(732)	(809)	(942)	(912)	(703)	(869)	(682)
Other Operating Expenses	82	33	35	37	67	84	104	116	112	98	103	93	183	113	99	118	107	863	851	847	220	161	161	160	98	130	156	183	171	149	138	209	318	345	406	331	239	174	94	146	242	303	348	305	315	92	80	(13)	184	157	110	88	0	101	(85)	(84)	0	84	94	105	0	107	130	120	126	126	101	92	76	79	79	76	96	100	118	122	93	106	103	97	98	98	109	121	86	152	119
Operating Income	320 N/A	265 -17%	313 +18%	360 +15%	357 -1%	338 -5%	379 +12%	352 -7%	387 +10%	402 +4%	361 -10%	386 +7%	430 +11%	318 -26%	218 -31%	154 -29%	112 -27%	929 +730%	1 024 +10%	1 092 +7%	516 -53%	427 -17%	335 -22%	262 -22%	180 -31%	133 -26%	109 -18%	62 -43%	(15) N/A	(16) -4%	60 N/A	154 +156%	278 +81%	327 +17%	317 -3%	276 -13%	205 -26%	101 -51%	3 -97%	(52) N/A	(24) +54%	(12) +49%	0 N/A	33 +16 600%	(241) N/A	(113) +53%	(43) +62%	(102) -140%	(3) +97%	52 N/A	87 +68%	45 -49%	173 +288%	306 +77%	150 -51%	198 +32%	128 -35%	53 -58%	(135) N/A	(118) +13%	(190) -61%	(107) +43%	(193) -80%	(336) -74%	(470) -40%	(472) 0%	(394) +17%	(369) +6%	(277) +25%	(263) +5%	(213) +19%	(124) +42%	(52) +58%	(42) +19%	(61) -43%	(143) -136%	(270) -89%	(243) +10%	(276) -14%	(295) -7%	(85) +71%	(290) -243%	(197) +32%	(166) +16%	(62) +63%	28 N/A	39 +41%
Pre-Tax Income
Interest Income Expense	22	55	12	(49)	(34)	(29)	(47)	(23)	(38)	49	105	102	5	4	14	0	671	(23)	(28)	(52)	(351)	(331)	(316)	(239)	54	106	166	160	188	146	58	10	85	37	(27)	68	66	216	234	157	123	51	44	62	220	348	698	1 004	1 195	1 164	995	755	701	711	620	634	547	324	273	177	77	168	381	545	663	268	426	703	762	1 074	877	530	465	426	364	394	511	721	753	675	481	212	45	164	256	341	424
Non-Reccuring Items	(45)	(24)	(26)	(13)	(15)	(16)	(16)	(9)	(16)	(45)	(44)	(46)	(13)	0	0	(8)	(19)	0	0	0	19	0	0	0	6	0	0	0	5	0	0	0	6	1	3	5	6	31	37	51	53	33	34	19	6	0	0	0	(1)	0	0	0	(186)	(188)	0	0	(6)	22	21	22	27	(0)	(12)	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	0	0	0	18	0	51	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	81	26	0	26	0	98	0	0	0	17	0	0	0	0	0	0	0	0	94	0	0	5	82	5	0	(0)	108	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	298 N/A	296 -1%	299 +1%	297 -1%	307 +3%	294 -4%	316 +7%	319 +1%	334 +5%	407 +22%	421 +4%	442 +5%	422 -5%	322 -24%	232 -28%	146 -37%	764 +422%	906 +19%	996 +10%	1 040 +4%	185 -82%	97 -48%	19 -81%	23 +22%	240 +963%	239 -1%	275 +15%	223 -19%	179 -20%	131 -27%	118 -10%	163 +38%	370 +127%	365 -1%	374 +2%	374 +0%	277 -26%	374 +35%	274 -27%	254 -7%	153 -40%	72 -53%	78 +8%	132 +69%	(15) N/A	236 N/A	656 +178%	902 +38%	1 191 +32%	1 216 +2%	1 081 -11%	800 -26%	782 -2%	830 +6%	774 -7%	837 +8%	751 -10%	403 -46%	158 -61%	81 -49%	21 -74%	60 +182%	176 +191%	198 +12%	193 -3%	(204) N/A	33 N/A	333 +917%	485 +46%	811 +67%	665 -18%	406 -39%	413 +2%	384 -7%	303 -21%	251 -17%	241 -4%	478 +98%	459 -4%	380 -17%	396 +4%	(78) N/A	(134) -71%	(2) +99%	246 N/A	369 +50%	463 +26%
Net Income
Tax Provision	0	0	(0)	(0)	(28)	(44)	(36)	(36)	(8)	7	(4)	(25)	(25)	(34)	(36)	(16)	(204)	(245)	(253)	(270)	(115)	(88)	(78)	(60)	(34)	(15)	(6)	(7)	0	4	0	0	(10)	(20)	(31)	(35)	(29)	(13)	7	6	(5)	(1)	(21)	(14)	69	69	62	52	(12)	(10)	3	10	(16)	(31)	(47)	(52)	(47)	(38)	(44)	(42)	(52)	(44)	(16)	(9)	15	20	28	4	(3)	7	1	25	15	8	8	11	38	29	31	28	18	26	20	15	(48)	(55)	(64)
Income from Continuing Operations	298	296	299	297	279	251	280	283	326	414	417	418	398	289	196	130	559	661	744	770	70	9	(59)	(37)	207	224	269	216	179	134	118	163	360	346	343	339	248	361	281	260	147	71	57	117	54	305	718	955	1 179	1 205	1 085	810	766	798	727	785	704	366	115	39	(31)	17	160	189	208	(184)	60	337	482	818	666	431	429	392	311	262	280	507	489	408	414	(53)	(114)	13	198	314	399
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(25)	(21)	(20)	(12)	7	11	9	(1)	(4)	(16)	(25)	(32)	(36)	(35)	(32)	(16)	(19)	(24)	(27)	(29)	(34)	(33)	(21)	(33)	(39)	(36)	(47)	24	33	25	27	10	12	24	29	48	54	53	56	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	298 N/A	296 -1%	299 +1%	297 -1%	279 -6%	251 -10%	280 +12%	283 +1%	326 +15%	414 +27%	417 +1%	418 +0%	398 -5%	289 -27%	196 -32%	130 -33%	553 +324%	636 +15%	723 +14%	751 +4%	58 -92%	15 -73%	(48) N/A	(28) +40%	206 N/A	220 +7%	253 +15%	191 -24%	147 -23%	98 -33%	83 -16%	131 +58%	344 +162%	326 -5%	319 -2%	312 -2%	219 -30%	327 +49%	248 -24%	238 -4%	114 -52%	32 -72%	21 -35%	71 +235%	78 +10%	338 +335%	743 +120%	982 +32%	1 188 +21%	1 218 +2%	1 108 -9%	839 -24%	814 -3%	852 +5%	780 -8%	841 +8%	703 -16%	366 -48%	115 -69%	39 -66%	(31) N/A	17 N/A	160 +865%	189 +18%	208 +10%	(184) N/A	60 N/A	337 +458%	482 +43%	818 +70%	666 -19%	431 -35%	429 -1%	392 -9%	311 -21%	262 -16%	280 +7%	507 +81%	489 -3%	408 -17%	246 -40%	(53) N/A	(114) -115%	(114) 0%	(92) +19%	127 N/A	207 +62%
EPS (Diluted)	0.62 N/A	0.61 -2%	0.62 +2%	0.61 -2%	0.58 -5%	0.52 -10%	0.59 +13%	0.59 N/A	0.68 +15%	0.86 +26%	0.86 N/A	0.87 +1%	0.83 -5%	0.61 -27%	0.42 -31%	0.28 -33%	1.15 +311%	1.32 +15%	1.5 +14%	1.56 +4%	0.12 -92%	0.04 -67%	-0.09 N/A	-0.05 +44%	0.43 N/A	0.46 +7%	0.52 +13%	0.39 -25%	0.3 -23%	0.2 -33%	0.17 -15%	0.27 +59%	0.71 +163%	0.67 -6%	0.66 -1%	0.64 -3%	0.45 -30%	0.67 +49%	0.5 -25%	0.48 -4%	0.24 -50%	0.06 -75%	0.04 -33%	0.15 +275%	0.16 +7%	0.7 +338%	1.54 +120%	2.03 +32%	2.46 +21%	2.52 +2%	2.29 -9%	1.67 -27%	1.69 +1%	1.76 +4%	1.62 -8%	1.75 +8%	1.46 -17%	0.73 -50%	0.24 -67%	0.08 -67%	-0.06 N/A	0.03 N/A	0.34 +1 033%	0.38 +12%	0.43 +13%	-0.39 N/A	0.12 N/A	0.7 +483%	1 +43%	1.78 +78%	1.39 -22%	0.9 -35%	0.89 -1%	0.81 -9%	0.65 -20%	0.54 -17%	0.58 +7%	1.05 +81%	1.01 -4%	0.85 -16%	0.5 -41%	-0.11 N/A	-0.23 -109%	-0.23 N/A	-0.19 +17%	0.26 N/A	0.42 +62%

Income Statement Balance Sheet Cash Flow Statement

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US
	Chevron Corp NYSE:CVX	US

	Johnson & Johnson NYSE:JNJ	178.535 USD 0.02%
	Berkshire Hathaway Inc NYSE:BRK.A	742 706.39 USD -0.31%
	Bank of America Corp NYSE:BAC	50.66 USD -0.18%
	Mastercard Inc NYSE:MA	583.85 USD -0.83%
	UnitedHealth Group Inc NYSE:UNH	358.48 USD 1.38%
	Exxon Mobil Corp NYSE:XOM	112.015 USD -0.11%

	Franklin Covey Co NYSE:FC	19.22 USD -1.39%
	Mohawk Industries Inc NYSE:MHK	137.06 USD -1.92%
	Ardmore Shipping Corp NYSE:ASC	12.43 USD 0.73%
	ASGN Inc NYSE:ASGN	51.75 USD -2.65%
	Skyworks Solutions Inc NASDAQ:SWKS	73.38 USD -1.74%
	Weatherford International PLC NASDAQ:WFRD	63.2 USD 0.77%

	Johnson & Johnson NYSE:JNJ	178.535 USD 0.02%
	Bank of America Corp NYSE:BAC	50.66 USD -0.18%
	Mastercard Inc NYSE:MA	583.85 USD -0.83%
	Salesforce Inc NYSE:CRM	245.04 USD -0.5%
	Abbvie Inc NYSE:ABBV	219.435 USD -0.36%
	Home Depot Inc NYSE:HD	419.76 USD -0.86%

Tipco Foods PCL
SET:TIPCO

Income Statement

Earnings Waterfall
Tipco Foods PCL

Income Statement
Tipco Foods PCL

See Also

Company

Help

Tools

Stocks

	Monolithic Power Systems Inc NASDAQ:MPWR	834.95 USD -0.65%
	Applovin Corp NASDAQ:APP	581.45 USD 1.77%
	NVIDIA Corp NASDAQ:NVDA	178.1658 USD 0.56%
	Cal-Maine Foods Inc NASDAQ:CALM	110.775 USD -0.21%
	Pro Medicus Ltd ASX:PME	298.45 AUD -0.08%
	Thor Explorations Ltd XTSX:THX	1.07 CAD -3.6%

	Salesforce Inc NYSE:CRM	245.04 USD -0.5%
	Accenture PLC NYSE:ACN	241.37 USD -1.14%
	ServiceNow Inc NYSE:NOW	932.76 USD -0.59%
	Spotify Technology SA NYSE:SPOT	691.395 USD 0.16%
	Applied Materials Inc NASDAQ:AMAT	168.655 USD -0.88%
	Synopsys Inc NASDAQ:SNPS	426.83 USD -2.57%

52 Week Range	8.55 10.3
Price Target

Tipco Foods PCL SET:TIPCO

Income Statement

Earnings Waterfall Tipco Foods PCL

Income Statement Tipco Foods PCL

See Also

Company

Help

Tools

Stocks

Tipco Foods PCL
SET:TIPCO

Earnings Waterfall
Tipco Foods PCL

Income Statement
Tipco Foods PCL