T

Turnkey Communication Services PCL
SET:TKC

Watchlist Manager
Turnkey Communication Services PCL
SET:TKC
Watchlist
Price: 9.05 THB -0.55% Market Closed
Market Cap: 2.7B THB

Intrinsic Value

The intrinsic value of one TKC stock under the Base Case scenario is 11.99 THB. Compared to the current market price of 9.05 THB, Turnkey Communication Services PCL is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TKC Intrinsic Value
11.99 THB
Undervaluation 25%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Turnkey Communication Services PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about TKC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TKC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Turnkey Communication Services PCL.

Explain Valuation
Compare TKC to

Fundamental Analysis

Turnkey Communication Services PCL
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TKC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Turnkey Communication Services PCL

Current Assets 2.7B
Cash & Short-Term Investments 114.4m
Receivables 2.6B
Other Current Assets 75.1m
Non-Current Assets 2.8B
Long-Term Investments 1.9B
PP&E 152.5m
Intangibles 9.8m
Other Non-Current Assets 683.5m
Current Liabilities 1.3B
Accounts Payable 213.9m
Accrued Liabilities 240.2m
Short-Term Debt 683.4m
Other Current Liabilities 159.8m
Non-Current Liabilities 161.5m
Long-Term Debt 34.1m
Other Non-Current Liabilities 127.4m
Efficiency

Free Cash Flow Analysis
Turnkey Communication Services PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Turnkey Communication Services PCL

Revenue
2.3B THB
Cost of Revenue
-2.1B THB
Gross Profit
273.2m THB
Operating Expenses
-177.9m THB
Operating Income
95.4m THB
Other Expenses
20.7m THB
Net Income
116.1m THB
Fundamental Scores

TKC Profitability Score
Profitability Due Diligence

Turnkey Communication Services PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
44/100
Profitability
Score

Turnkey Communication Services PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

TKC Solvency Score
Solvency Due Diligence

Turnkey Communication Services PCL's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Turnkey Communication Services PCL's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TKC Price Targets Summary
Turnkey Communication Services PCL

There are no price targets for TKC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TKC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TKC stock?

The intrinsic value of one TKC stock under the Base Case scenario is 11.99 THB.

Is TKC stock undervalued or overvalued?

Compared to the current market price of 9.05 THB, Turnkey Communication Services PCL is Undervalued by 25%.

Back to Top