Taokaenoi Food & Marketing PCL
SET:TKN
Intrinsic Value
Taokaenoi Food & Marketing Public Co. Ltd. engages in the manufacture and sale of snacks. [ Read More ]
The intrinsic value of one TKN stock under the Base Case scenario is 14.8 THB. Compared to the current market price of 10.3 THB, Taokaenoi Food & Marketing PCL is Undervalued by 30%.
Valuation Backtest
Taokaenoi Food & Marketing PCL
Run backtest to discover the historical profit from buying and selling TKN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Taokaenoi Food & Marketing PCL
| Current Assets | 2.1B |
| Cash & Short-Term Investments | 462.7m |
| Receivables | 668.7m |
| Other Current Assets | 930.7m |
| Non-Current Assets | 1.2B |
| Long-Term Investments | 48.7m |
| PP&E | 966.8m |
| Intangibles | 60.7m |
| Other Non-Current Assets | 95.8m |
| Current Liabilities | 828.1m |
| Accounts Payable | 258.5m |
| Accrued Liabilities | 300.5m |
| Short-Term Debt | 20.3m |
| Other Current Liabilities | 248.7m |
| Non-Current Liabilities | 175.4m |
| Long-Term Debt | 138.4m |
| Other Non-Current Liabilities | 37.1m |
Earnings Waterfall
Taokaenoi Food & Marketing PCL
|
Revenue
|
5.3B
THB
|
|
Cost of Revenue
|
-3.5B
THB
|
|
Gross Profit
|
1.8B
THB
|
|
Operating Expenses
|
-1B
THB
|
|
Operating Income
|
799.3m
THB
|
|
Other Expenses
|
-56.3m
THB
|
|
Net Income
|
743m
THB
|
Free Cash Flow Analysis
Taokaenoi Food & Marketing PCL
TKN Profitability Score
Profitability Due Diligence
Taokaenoi Food & Marketing PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Taokaenoi Food & Marketing PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
TKN Solvency Score
Solvency Due Diligence
Taokaenoi Food & Marketing PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Taokaenoi Food & Marketing PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TKN Price Targets Summary
Taokaenoi Food & Marketing PCL
According to Wall Street analysts, the average 1-year price target for TKN is 12.61 THB with a low forecast of 10.1 THB and a high forecast of 14.28 THB.
Shareholder Return
TKN Price
Taokaenoi Food & Marketing PCL
| Average Annual Return | 5.74% |
| Standard Deviation of Annual Returns | 32.18% |
| Max Drawdown | -61% |
| Market Capitalization | 14.2B THB |
| Shares Outstanding | 1 380 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Taokaenoi Food & Marketing Public Co. Ltd. engages in the manufacture and sale of snacks. The company is headquartered in Pak Kret, Nonthaburi. The company went IPO on 2015-12-03. Its products include crispy seaweed, grilled seaweed, roasted seaweed and tempura seaweed. In addition to seaweed products, the Company also produces corn and fruit products under Want More, Tob Corn and Marvel Fruit brands. The firm exports its products to other countries, such as China, Malaysia Indonesia, Singapore, Vietnam, Australia and the United States of America. Its subsidiaries include Taokaenoi Restaurant & Franchise Company Limited, which is engaged in distribution of snacks and souvenirs, and restaurant business; Taokaenoi Care Company Limited, which is engaged in Distribution of snacks; NCP Trading & Supply Company Limited, which is engaged in manufacturing and distribution of seasoning powder, and TAOKAENOI USA, Inc., which is engaged in distribution of seaweed snacks.
Contact
IPO
Employees
Officers
The intrinsic value of one TKN stock under the Base Case scenario is 14.8 THB.
Compared to the current market price of 10.3 THB, Taokaenoi Food & Marketing PCL is Undervalued by 30%.
You don't have any saved screeners yet
