T

Taokaenoi Food & Marketing PCL
SET:TKN

Watchlist Manager
Taokaenoi Food & Marketing PCL
SET:TKN
Watchlist
Price: 7.3 THB -1.35%
Market Cap: 10.1B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TKN stock under the Base Case scenario is 1.79 THB. Compared to the current market price of 7.3 THB, Taokaenoi Food & Marketing PCL is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKN Relative Value
Base Case
1.79 THB
Overvaluation 75%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

8
P/S
P/S
Price to Sales
8
vs History
41
vs Industry
5
Median 3Y
8.3
Median 5Y
5.9
Industry
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
43.3
Median 5Y
34
Industry
16
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
60
vs Industry
47
Median 3Y
17.2
Median 5Y
7.5
Industry
9.6
More Details
8.6
P/FCFE
P/FCFE
Price to FCFE
8.6
vs History
73
vs Industry
42
Median 3Y
11.6
Median 5Y
10.5
Industry
17
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
74
vs Industry
29
Median 3Y
2.4
Median 5Y
2.4
Industry
1.4
More Details
5.6
EV/S
EV/S
Enterprise Value to Sales
5.6
vs History
47
vs Industry
6
Median 3Y
6.8
Median 5Y
5.3
Industry
1.1
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
47
vs Industry
32
Median 3Y
6.9
Median 5Y
5.4
Industry
4.6
More Details
85.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
85.8
vs History
12
vs Industry
3
Median 3Y
44.6
Median 5Y
20.9
Industry
9.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
7
Median 3Y
25.8
Median 5Y
21
Industry
12.9
More Details
4.1
EV/OCF
EV/OCF
Enterprise Value to OCF
4.1
vs History
61
vs Industry
58
Median 3Y
14.4
Median 5Y
6
Industry
10.8
More Details
4.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.7
vs History
60
vs Industry
48
Median 3Y
18.2
Median 5Y
6.2
Industry
15
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
38
vs Industry
12
Median 3Y
3
Median 5Y
2.5
Industry
1.1
More Details

Multiples Across Competitors

TKN Competitors Multiples
Taokaenoi Food & Marketing PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Taokaenoi Food & Marketing PCL
SET:TKN
10.1B THB 8 -633.9 85.8 -311.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
226.8B CHF 2.5 20.8 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.5 19.4 13 15.5
FR
Danone SA
PAR:BN
48.5B EUR 1.8 24 11.4 15.2
ZA
Tiger Brands Ltd
JSE:TBS
46.5B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
34.1B USD 1.3 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.8B USD 3.1 20.5 13.6 16.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 5 40.9 23.3 31
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232B CNY 8.4 35 28.6 28.6
ZA
Avi Ltd
JSE:AVI
30.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Taokaenoi Food & Marketing PCL
SET:TKN
Average EV/EBITDA: 20 749
85.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.1
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
13
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
13.6
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.3
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
17%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Taokaenoi Food & Marketing PCL
SET:TKN
Average EV/EBIT: 39 802.3
Negative Multiple: -311.5 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.3
2%
8.7
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
-1%
N/A
US
Hershey Co
NYSE:HSY
16.3
-10%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31
9%
3.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
13%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A

See Also

Summary
TKN intrinsic value, competitors valuation, and company profile.
DCF Valuation
TKN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TKN stock valuation using valuation multiples.
Wall Street Estimates
TKN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TKN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.