T

Thai Life Insurance PCL
SET:TLI

Watchlist Manager
Thai Life Insurance PCL
SET:TLI
Watchlist
Price: 10.3 THB -0.96% Market Closed
Market Cap: 117.9B THB

Relative Value

The Relative Value of one TLI stock under the Base Case scenario is 12.4 THB. Compared to the current market price of 10.3 THB, Thai Life Insurance PCL is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLI Relative Value
Base Case
12.4 THB
Undervaluation 17%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
Forward
1.1
vs History
57
vs Industry
45
Median 3Y
11
Median 5Y
11
Industry
13.1
Forward
10.6
vs History
78
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
36
vs Industry
33
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

TLI Competitors Multiples
Thai Life Insurance PCL Competitors

Market Cap P/S P/E P/B
TH
Thai Life Insurance PCL
SET:TLI
117.9B THB 1.3 10.5 0.9
ZA
Sanlam Ltd
JSE:SLM
182.5B Zac 0 0 0
CN
China Life Insurance Co Ltd
SSE:601628
1.1T CNY 3.6 9.9 2.2
ZA
Discovery Ltd
JSE:DSY
146.5B Zac 0 0 0
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1T CNY 1.2 8.8 1.1
ZA
OUTsurance Group Ltd
JSE:OUT
118.3B Zac 0 0 0
HK
AIA Group Ltd
HKEX:1299
742.5B HKD 4.2 13.8 2.3
IN
Life Insurance Corporation Of India
NSE:LICI
5.8T INR 0.7 12.1 6
ZA
Old Mutual Ltd
JSE:OMU
58.1B Zac 0 0 0
US
Aflac Inc
NYSE:AFL
55.2B USD 3.3 15.4 2.1
CA
Manulife Financial Corp
TSX:MFC
72.7B CAD 1.9 15.5 1.4