T

Techno Medical PCL
SET:TM

Watchlist Manager
Techno Medical PCL
SET:TM
Watchlist
Price: 1.02 THB -2.86% Market Closed
Market Cap: 314.2m THB

Relative Value

The Relative Value of one TM stock under the Base Case scenario is 2.35 THB. Compared to the current market price of 1.02 THB, Techno Medical PCL is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM Relative Value
Base Case
2.35 THB
Undervaluation 57%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
86
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4
vs History
vs Industry
1
Median 3Y
-11.2
Median 5Y
20.8
Industry
22.5
vs History
73
vs Industry
51
Median 3Y
6.3
Median 5Y
17.7
Industry
14.4
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-15.4
Industry
20.9
vs History
92
vs Industry
77
Median 3Y
1.5
Median 5Y
1.7
Industry
2.3
vs History
90
vs Industry
75
Median 3Y
1.3
Median 5Y
1.3
Industry
2.6
vs History
90
vs Industry
67
Median 3Y
4
Median 5Y
4
Industry
5.2
vs History
66
vs Industry
20
Median 3Y
22.6
Median 5Y
19.1
Industry
11.9
vs History
1
vs Industry
1
Median 3Y
54
Median 5Y
20.1
Industry
16.4
vs History
68
vs Industry
39
Median 3Y
12.2
Median 5Y
18.3
Industry
14.6
vs History
25
vs Industry
32
Median 3Y
-9.2
Median 5Y
-8.9
Industry
18.1
vs History
92
vs Industry
73
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

TM Competitors Multiples
Techno Medical PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Techno Medical PCL
SET:TM
314.2m THB 0.4 -33.3 15.9 360.6
US
Mckesson Corp
NYSE:MCK
86.1B USD 0.2 27.2 15.9 17.9
US
Cencora Inc
NYSE:COR
56.4B USD 0.2 29.7 13.7 18
US
Amerisourcebergen Corp
LSE:0HF3
56B USD 0.2 29.5 13.6 17.8
US
Cardinal Health Inc
NYSE:CAH
35.7B USD 0.2 22.8 12.1 16
AU
Sigma Healthcare Ltd
ASX:SIG
35.1B AUD 7.1 -2 535.2 1 625.3 1 625.3
CN
Huadong Medicine Co Ltd
SZSE:000963
77.7B CNY 1.8 21.4 16.1 16.1
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
70.4B CNY 0.3 16.2 10.7 10.7
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
US
Henry Schein Inc
NASDAQ:HSIC
8.4B USD 0.7 21.6 10.4 14.5
AU
EBOS Group Ltd
OTC:EBOSY
8.2B USD 1 51.1 30.5 30.5