Techno Medical PCL
SET:TM
Intrinsic Value
The intrinsic value of one TM stock under the Base Case scenario is 1.85 THB. Compared to the current market price of 0.98 THB, Techno Medical PCL is Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Techno Medical PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Techno Medical PCL
Balance Sheet Decomposition
Techno Medical PCL
Current Assets | 519.7m |
Cash & Short-Term Investments | 46.1m |
Receivables | 268.1m |
Other Current Assets | 205.5m |
Non-Current Assets | 401.7m |
Long-Term Investments | 8m |
PP&E | 381.9m |
Intangibles | 3.3m |
Other Non-Current Assets | 8.5m |
Free Cash Flow Analysis
Techno Medical PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Techno Medical PCL
Revenue
|
698.7m
THB
|
Cost of Revenue
|
-481.1m
THB
|
Gross Profit
|
217.6m
THB
|
Operating Expenses
|
-215.8m
THB
|
Operating Income
|
1.7m
THB
|
Other Expenses
|
-11.2m
THB
|
Net Income
|
-9.4m
THB
|
TM Profitability Score
Profitability Due Diligence
Techno Medical PCL's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Techno Medical PCL's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
TM Solvency Score
Solvency Due Diligence
Techno Medical PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Techno Medical PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TM Price Targets Summary
Techno Medical PCL
Dividends
Current shareholder yield for TM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TM stock under the Base Case scenario is 1.85 THB.
Compared to the current market price of 0.98 THB, Techno Medical PCL is Undervalued by 47%.