T

T Man Pharmaceutical PCL
SET:TMAN

Watchlist Manager
T Man Pharmaceutical PCL
SET:TMAN
Watchlist
Price: 11.9 THB -0.83% Market Closed
Market Cap: 4.8B THB

Relative Value

The Relative Value of one TMAN stock under the Base Case scenario is 10.52 THB. Compared to the current market price of 11.9 THB, T Man Pharmaceutical PCL is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMAN Relative Value
Base Case
10.52 THB
Overvaluation 12%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
1
Median 5Y
1
Industry
2
Forward
1.8
vs History
0
vs Industry
24
Median 3Y
5.1
Median 5Y
5.1
Industry
17.6
Forward
9.3
vs History
0
vs Industry
18
Median 3Y
3.1
Median 5Y
3.1
Industry
10.4
vs History
0
vs Industry
23
Median 3Y
2.6
Median 5Y
2.6
Industry
13.5
vs History
41
vs Industry
22
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
vs History
0
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
3.1
Forward
1.9
vs History
0
vs Industry
46
Median 3Y
2.1
Median 5Y
2.1
Industry
6.7
vs History
0
vs Industry
21
Median 3Y
3.5
Median 5Y
3.5
Industry
10.8
Forward
6.8
vs History
0
vs Industry
20
Median 3Y
4.3
Median 5Y
4.3
Industry
12.9
Forward
8.1
vs History
0
vs Industry
18
Median 3Y
3.3
Median 5Y
3.3
Industry
11.1
vs History
0
vs Industry
13
Median 3Y
4.6
Median 5Y
4.6
Industry
12
vs History
41
vs Industry
24
Median 3Y
2.2
Median 5Y
2.2
Industry
1.6

Multiples Across Competitors

TMAN Competitors Multiples
T Man Pharmaceutical PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
T Man Pharmaceutical PCL
SET:TMAN
4.8B THB 2.1 11 7.4 9.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
169.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
100.1B USD 290.9 3 326.7 2 827.5 2 926.6
US
World Financial Holding Group
OTC:WFHG
6.6B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
86.4B Zac 0 0 0 0
US
Coupang Inc
F:788
43.7B EUR 1.6 139.6 38 63.3
US
CoreWeave Inc
NASDAQ:CRWV
48.8B USD 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.1B USD 27.6 213.2 298.9 335.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
619.3T IDR 29.5 2 965 116.4 116.4
CH
Galderma Group AG
SIX:GALD
31.3B CHF 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
T
T Man Pharmaceutical PCL
SET:TMAN
Average P/S: 70.4
2.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
290.9
N/A N/A
US
World Financial Holding Group
OTC:WFHG
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
Coupang Inc
F:788
1.6
15%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
27.6
33%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
P/E Multiple
Earnings Growth PEG
TH
T
T Man Pharmaceutical PCL
SET:TMAN
Average P/E: 1 331.1
11
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 326.7
N/A N/A
US
World Financial Holding Group
OTC:WFHG
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
139.6
129%
1.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
213.2
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 965
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
T Man Pharmaceutical PCL
SET:TMAN
Average EV/EBITDA: 657.7
7.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
50%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 827.5
N/A N/A
US
World Financial Holding Group
OTC:WFHG
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
38
56%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
R
Reddit Inc
NYSE:RDDT
298.9
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
116.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
T Man Pharmaceutical PCL
SET:TMAN
Average EV/EBIT: 690.2
9.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
85%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 926.6
N/A N/A
US
World Financial Holding Group
OTC:WFHG
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
Coupang Inc
F:788
63.3
79%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
335.4
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
116.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A