T

TMC Industrial PCL
SET:TMC

Watchlist Manager
TMC Industrial PCL
SET:TMC
Watchlist
Price: 0.71 THB Market Closed
Market Cap: 325.7m THB

Relative Value

The Relative Value of one TMC stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.71 THB, TMC Industrial PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
52
Median 3Y
2.4
Median 5Y
1.9
Industry
1.8
vs History
vs Industry
2
Median 3Y
4
Median 5Y
-6.5
Industry
22.6
vs History
vs Industry
23
Median 3Y
-8.8
Median 5Y
-9.3
Industry
15.2
vs History
vs Industry
11
Median 3Y
-6.3
Median 5Y
-11.8
Industry
21.7
vs History
85
vs Industry
82
Median 3Y
1.1
Median 5Y
1.4
Industry
2
vs History
84
vs Industry
64
Median 3Y
1.1
Median 5Y
1.8
Industry
1.9
vs History
84
vs Industry
52
Median 3Y
5.3
Median 5Y
10.4
Industry
6.7
vs History
vs Industry
76
Median 3Y
2.3
Median 5Y
2
Industry
13
vs History
vs Industry
73
Median 3Y
2.4
Median 5Y
-0.5
Industry
17.4
vs History
vs Industry
72
Median 3Y
-0.1
Median 5Y
-0.3
Industry
15.4
vs History
vs Industry
56
Median 3Y
-1
Median 5Y
-3.6
Industry
19.3
vs History
84
vs Industry
64
Median 3Y
1
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

TMC Competitors Multiples
TMC Industrial PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TMC Industrial PCL
SET:TMC
325.7m THB 1.4 -12.5 -1.4 -0.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.8B USD 5.6 30.7 22.9 27.8
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.1T JPY 2.6 52 23 32.1
US
Barnes Group Inc
NYSE:B
77B USD 5.3 21.5 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.5T JPY 6.8 35.1 22.7 28.9
P/E Multiple
Earnings Growth PEG
TH
T
TMC Industrial PCL
SET:TMC
Average P/E: 36 395.4
Negative Multiple: -12.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.7
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.1
3%
9.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
52
20%
2.6
US
Barnes Group Inc
NYSE:B
21.5
43%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.2
1%
24.2
CH
Schindler Holding AG
SIX:SCHP
32.4
10%
3.2
SE
Sandvik AB
STO:SAND
25.1
18%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
32.8
7%
4.7
JP
Fanuc Corp
TSE:6954
35.1
11%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
TMC Industrial PCL
SET:TMC
Average EV/EBITDA: 17 198.7
Negative Multiple: -1.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.4
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.7
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
TMC Industrial PCL
SET:TMC
Average EV/EBIT: 21 037.9
Negative Multiple: -0.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.1
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
28.9
N/A N/A