T

TMC Industrial PCL
SET:TMC

Watchlist Manager
TMC Industrial PCL
SET:TMC
Watchlist
Price: 0.71 THB
Market Cap: 325.7m THB

Intrinsic Value

The intrinsic value of one TMC stock under the Base Case scenario is 1.52 THB. Compared to the current market price of 0.71 THB, TMC Industrial PCL is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TMC Intrinsic Value
1.52 THB
Undervaluation 53%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
TMC Industrial PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about TMC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TMC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TMC Industrial PCL.

Explain Valuation
Compare TMC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TMC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TMC Industrial PCL

Current Assets 498.1m
Cash & Short-Term Investments 323m
Receivables 44.6m
Other Current Assets 130.6m
Non-Current Assets 175.6m
Long-Term Investments 2.7m
PP&E 155.2m
Intangibles 8.4m
Other Non-Current Assets 9.2m
Current Liabilities 64.6m
Accounts Payable 57.7m
Other Current Liabilities 6.9m
Non-Current Liabilities 39.9m
Long-Term Debt 8.8m
Other Non-Current Liabilities 31m
Efficiency

Free Cash Flow Analysis
TMC Industrial PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TMC Industrial PCL

Revenue
239.6m THB
Cost of Revenue
-194.6m THB
Gross Profit
44.9m THB
Operating Expenses
-70.1m THB
Operating Income
-25.2m THB
Other Expenses
-946.3k THB
Net Income
-26.1m THB
Fundamental Scores

TMC Profitability Score
Profitability Due Diligence

TMC Industrial PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Net Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
39/100
Profitability
Score

TMC Industrial PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

TMC Solvency Score
Solvency Due Diligence

TMC Industrial PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
90/100
Solvency
Score

TMC Industrial PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TMC Price Targets Summary
TMC Industrial PCL

There are no price targets for TMC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TMC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TMC stock?

The intrinsic value of one TMC stock under the Base Case scenario is 1.52 THB.

Is TMC stock undervalued or overvalued?

Compared to the current market price of 0.71 THB, TMC Industrial PCL is Undervalued by 53%.

Back to Top