Thai Metal Drum Manufacturing PCL
SET:TMD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Thai Metal Drum Manufacturing PCL
SET:TMD
|
TH |
|
MSTC Ltd
NSE:MSTCLTD
|
IN |
|
New China Life Insurance Company Ltd
SSE:601336
|
CN |
|
M
|
Meta Platforms Inc
SGO:FB
|
US |
|
T
|
Tamtron Group Oyj
OMXH:TAMTRON
|
FI |
|
S
|
Shenzhen SC New Energy Technology Corp
SZSE:300724
|
CN |
|
RNI Negocios Imobiliarios SA
BOVESPA:RDNI3
|
BR |
|
1000mercis SA
PAR:ALMIL
|
FR |
|
T
|
Tplex Co Ltd
KOSDAQ:081150
|
KR |
|
I
|
Immofinanz AG
VSE:IIA
|
AT |
|
Capital Clean Energy Carriers Corp
NASDAQ:CCEC
|
GR |
|
Velocity Financial Inc
NYSE:VEL
|
US |
|
XPLR Infrastructure LP
NYSE:XIFR
|
US |
|
Fast Ejendom Danmark A/S
CSE:FED
|
DK |
|
Sonae SGPS SA
F:YSON
|
PT |
|
Shoe Zone PLC
LSE:SHOE
|
UK |
Balance Sheet
Balance Sheet Decomposition
Thai Metal Drum Manufacturing PCL
Thai Metal Drum Manufacturing PCL
Balance Sheet
Thai Metal Drum Manufacturing PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
32
|
71
|
47
|
138
|
129
|
82
|
86
|
69
|
81
|
174
|
127
|
105
|
104
|
88
|
56
|
101
|
98
|
70
|
296
|
145
|
130
|
154
|
180
|
192
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
97
|
100
|
97
|
85
|
54
|
92
|
88
|
67
|
288
|
144
|
130
|
139
|
178
|
192
|
|
| Cash Equivalents |
32
|
71
|
47
|
137
|
129
|
82
|
86
|
69
|
81
|
111
|
30
|
5
|
7
|
3
|
2
|
9
|
9
|
3
|
8
|
1
|
0
|
15
|
2
|
0
|
|
| Short-Term Investments |
50
|
51
|
10
|
16
|
57
|
113
|
147
|
254
|
312
|
280
|
473
|
369
|
390
|
488
|
551
|
622
|
775
|
745
|
734
|
609
|
784
|
978
|
1 316
|
1 268
|
|
| Total Receivables |
168
|
176
|
296
|
216
|
230
|
242
|
232
|
248
|
257
|
286
|
300
|
350
|
334
|
294
|
313
|
317
|
317
|
348
|
278
|
418
|
317
|
300
|
314
|
348
|
|
| Accounts Receivables |
168
|
176
|
296
|
216
|
230
|
242
|
232
|
248
|
256
|
285
|
295
|
347
|
327
|
284
|
308
|
314
|
312
|
341
|
272
|
410
|
309
|
289
|
294
|
330
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
4
|
8
|
10
|
4
|
3
|
5
|
7
|
6
|
8
|
8
|
12
|
20
|
18
|
|
| Inventory |
115
|
123
|
181
|
143
|
151
|
124
|
191
|
167
|
210
|
190
|
200
|
196
|
218
|
193
|
198
|
254
|
238
|
189
|
160
|
334
|
276
|
235
|
206
|
187
|
|
| Other Current Assets |
5
|
32
|
34
|
10
|
9
|
4
|
6
|
33
|
7
|
39
|
54
|
16
|
38
|
39
|
22
|
10
|
5
|
11
|
13
|
26
|
15
|
10
|
1
|
3
|
|
| Total Current Assets |
371
|
452
|
568
|
523
|
575
|
565
|
662
|
771
|
867
|
970
|
1 154
|
1 036
|
1 084
|
1 102
|
1 139
|
1 305
|
1 432
|
1 363
|
1 481
|
1 533
|
1 522
|
1 662
|
2 016
|
1 998
|
|
| PP&E Net |
617
|
607
|
685
|
912
|
891
|
869
|
806
|
778
|
835
|
565
|
607
|
772
|
931
|
992
|
989
|
924
|
907
|
870
|
833
|
788
|
783
|
718
|
666
|
663
|
|
| PP&E Gross |
617
|
607
|
685
|
912
|
891
|
869
|
806
|
778
|
835
|
565
|
607
|
772
|
931
|
992
|
989
|
924
|
907
|
870
|
833
|
788
|
783
|
718
|
666
|
663
|
|
| Accumulated Depreciation |
543
|
599
|
633
|
655
|
698
|
768
|
850
|
927
|
984
|
721
|
761
|
814
|
870
|
946
|
1 045
|
1 145
|
1 237
|
1 266
|
1 346
|
1 415
|
1 478
|
1 494
|
1 509
|
1 437
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
3
|
0
|
13
|
50
|
54
|
99
|
93
|
245
|
318
|
356
|
489
|
553
|
665
|
689
|
783
|
924
|
1 032
|
1 235
|
1 336
|
1 248
|
1 055
|
1 244
|
|
| Other Long-Term Assets |
11
|
8
|
6
|
9
|
7
|
7
|
3
|
5
|
9
|
7
|
8
|
8
|
4
|
4
|
5
|
4
|
4
|
4
|
11
|
14
|
21
|
15
|
14
|
15
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 003
N/A
|
1 070
+7%
|
1 263
+18%
|
1 443
+14%
|
1 486
+3%
|
1 489
+0%
|
1 525
+2%
|
1 653
+8%
|
1 804
+9%
|
1 787
-1%
|
2 086
+17%
|
2 172
+4%
|
2 508
+15%
|
2 651
+6%
|
2 798
+6%
|
2 922
+4%
|
3 126
+7%
|
3 161
+1%
|
3 358
+6%
|
3 570
+6%
|
3 661
+3%
|
3 642
-1%
|
3 751
+3%
|
3 919
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
71
|
75
|
89
|
60
|
100
|
90
|
58
|
69
|
82
|
84
|
108
|
130
|
122
|
101
|
83
|
134
|
132
|
92
|
67
|
108
|
110
|
94
|
87
|
98
|
|
| Accrued Liabilities |
26
|
25
|
39
|
19
|
20
|
21
|
19
|
17
|
15
|
16
|
21
|
16
|
16
|
22
|
21
|
17
|
15
|
15
|
12
|
15
|
14
|
12
|
14
|
14
|
|
| Short-Term Debt |
5
|
2
|
67
|
48
|
15
|
18
|
1
|
0
|
0
|
0
|
0
|
0
|
45
|
4
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
16
|
17
|
16
|
36
|
3
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
15
|
33
|
45
|
26
|
20
|
17
|
23
|
19
|
12
|
13
|
12
|
21
|
16
|
12
|
16
|
14
|
15
|
48
|
48
|
58
|
44
|
44
|
41
|
61
|
|
| Total Current Liabilities |
134
|
151
|
258
|
170
|
191
|
150
|
101
|
106
|
109
|
115
|
141
|
167
|
199
|
151
|
151
|
165
|
167
|
155
|
128
|
181
|
168
|
150
|
141
|
172
|
|
| Long-Term Debt |
49
|
29
|
21
|
55
|
58
|
11
|
0
|
8
|
12
|
10
|
10
|
6
|
6
|
27
|
6
|
6
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
55
|
58
|
62
|
59
|
67
|
70
|
66
|
65
|
73
|
62
|
72
|
77
|
|
| Minority Interest |
47
|
51
|
62
|
63
|
85
|
86
|
93
|
104
|
116
|
121
|
148
|
161
|
184
|
199
|
203
|
205
|
206
|
223
|
231
|
236
|
239
|
242
|
246
|
253
|
|
| Other Liabilities |
16
|
15
|
14
|
15
|
14
|
14
|
15
|
15
|
15
|
28
|
31
|
30
|
32
|
33
|
39
|
42
|
41
|
49
|
51
|
48
|
46
|
46
|
52
|
45
|
|
| Total Liabilities |
245
N/A
|
245
0%
|
354
+45%
|
303
-14%
|
348
+15%
|
260
-25%
|
209
-20%
|
233
+12%
|
252
+8%
|
273
+8%
|
330
+21%
|
401
+21%
|
476
+19%
|
468
-2%
|
461
-2%
|
477
+4%
|
481
+1%
|
504
+5%
|
481
-5%
|
530
+10%
|
526
-1%
|
500
-5%
|
512
+2%
|
547
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
|
| Retained Earnings |
132
|
201
|
287
|
353
|
438
|
528
|
618
|
719
|
796
|
911
|
1 133
|
1 183
|
1 392
|
1 536
|
1 679
|
1 783
|
1 939
|
1 929
|
2 161
|
2 327
|
2 392
|
2 439
|
2 493
|
2 609
|
|
| Additional Paid In Capital |
476
|
476
|
476
|
637
|
552
|
552
|
552
|
552
|
599
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
5
|
0
|
2
|
1
|
4
|
1
|
6
|
0
|
0
|
98
|
150
|
157
|
168
|
172
|
216
|
239
|
226
|
223
|
253
|
213
|
256
|
272
|
|
| Treasury Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
134
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
757
N/A
|
825
+9%
|
909
+10%
|
1 140
+25%
|
1 138
0%
|
1 229
+8%
|
1 316
+7%
|
1 420
+8%
|
1 552
+9%
|
1 514
-2%
|
1 756
+16%
|
1 771
+1%
|
2 032
+15%
|
2 183
+7%
|
2 337
+7%
|
2 445
+5%
|
2 645
+8%
|
2 658
+0%
|
2 877
+8%
|
3 040
+6%
|
3 135
+3%
|
3 142
+0%
|
3 239
+3%
|
3 372
+4%
|
|
| Total Liabilities & Equity |
1 003
N/A
|
1 070
+7%
|
1 263
+18%
|
1 443
+14%
|
1 486
+3%
|
1 489
+0%
|
1 525
+2%
|
1 653
+8%
|
1 804
+9%
|
1 787
-1%
|
2 086
+17%
|
2 172
+4%
|
2 508
+15%
|
2 651
+6%
|
2 798
+6%
|
2 922
+4%
|
3 126
+7%
|
3 161
+1%
|
3 358
+6%
|
3 570
+6%
|
3 661
+3%
|
3 642
-1%
|
3 751
+3%
|
3 919
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
|