Thai Nakarin Hospital PCL
SET:TNH
Balance Sheet
Balance Sheet Decomposition
Thai Nakarin Hospital PCL
Thai Nakarin Hospital PCL
Balance Sheet
Thai Nakarin Hospital PCL
| Jul-2002 | Jul-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
4
|
8
|
14
|
16
|
7
|
30
|
139
|
213
|
313
|
133
|
62
|
91
|
87
|
106
|
129
|
385
|
268
|
312
|
367
|
700
|
1 298
|
1 301
|
1 266
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
133
|
62
|
91
|
87
|
106
|
129
|
385
|
268
|
312
|
367
|
700
|
1 298
|
1 301
|
1 266
|
|
| Cash Equivalents |
4
|
4
|
8
|
14
|
16
|
7
|
30
|
139
|
213
|
260
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
270
|
200
|
201
|
451
|
469
|
611
|
718
|
422
|
646
|
720
|
473
|
140
|
423
|
662
|
|
| Total Receivables |
22
|
21
|
17
|
22
|
34
|
39
|
53
|
57
|
60
|
65
|
76
|
91
|
88
|
98
|
104
|
127
|
130
|
148
|
120
|
260
|
361
|
212
|
229
|
198
|
|
| Accounts Receivables |
17
|
21
|
17
|
22
|
34
|
39
|
53
|
57
|
59
|
64
|
73
|
84
|
79
|
91
|
99
|
123
|
125
|
143
|
116
|
256
|
354
|
206
|
224
|
194
|
|
| Other Receivables |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
10
|
7
|
5
|
5
|
5
|
5
|
4
|
4
|
7
|
6
|
5
|
3
|
|
| Inventory |
13
|
15
|
15
|
18
|
15
|
19
|
19
|
28
|
26
|
28
|
30
|
32
|
32
|
30
|
32
|
26
|
31
|
28
|
33
|
36
|
36
|
34
|
40
|
43
|
|
| Other Current Assets |
2
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
5
|
5
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
15
|
2
|
0
|
1
|
1
|
|
| Total Current Assets |
41
|
42
|
43
|
57
|
67
|
67
|
103
|
226
|
304
|
410
|
510
|
388
|
414
|
669
|
714
|
896
|
1 266
|
868
|
1 111
|
1 399
|
1 571
|
1 684
|
1 993
|
2 170
|
|
| PP&E Net |
414
|
397
|
397
|
475
|
466
|
439
|
434
|
414
|
397
|
393
|
390
|
398
|
377
|
353
|
552
|
524
|
492
|
485
|
480
|
1 129
|
1 371
|
1 464
|
1 533
|
1 644
|
|
| PP&E Gross |
414
|
397
|
397
|
475
|
466
|
439
|
434
|
414
|
397
|
393
|
390
|
398
|
377
|
353
|
552
|
524
|
492
|
485
|
480
|
1 129
|
1 371
|
1 464
|
1 533
|
1 644
|
|
| Accumulated Depreciation |
327
|
366
|
405
|
449
|
506
|
566
|
637
|
702
|
760
|
815
|
885
|
959
|
972
|
1 043
|
1 013
|
1 065
|
1 140
|
1 200
|
924
|
904
|
1 023
|
1 107
|
1 200
|
1 311
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
8
|
10
|
9
|
8
|
11
|
10
|
8
|
9
|
8
|
6
|
5
|
4
|
3
|
3
|
2
|
3
|
10
|
11
|
13
|
|
| Other Long-Term Assets |
6
|
6
|
11
|
6
|
4
|
6
|
2
|
24
|
24
|
22
|
21
|
231
|
311
|
188
|
148
|
183
|
115
|
770
|
651
|
21
|
25
|
23
|
26
|
29
|
|
| Total Assets |
461
N/A
|
445
-3%
|
451
+1%
|
538
+19%
|
536
0%
|
519
-3%
|
549
+6%
|
672
+22%
|
733
+9%
|
837
+14%
|
930
+11%
|
1 026
+10%
|
1 111
+8%
|
1 218
+10%
|
1 421
+17%
|
1 608
+13%
|
1 877
+17%
|
2 127
+13%
|
2 245
+6%
|
2 551
+14%
|
2 970
+16%
|
3 181
+7%
|
3 564
+12%
|
3 856
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
35
|
36
|
43
|
49
|
49
|
62
|
76
|
69
|
73
|
74
|
84
|
94
|
89
|
95
|
95
|
100
|
99
|
73
|
105
|
142
|
129
|
148
|
147
|
|
| Accrued Liabilities |
8
|
8
|
9
|
11
|
11
|
14
|
13
|
16
|
14
|
20
|
22
|
33
|
24
|
24
|
27
|
27
|
30
|
35
|
38
|
38
|
44
|
37
|
43
|
44
|
|
| Short-Term Debt |
103
|
39
|
36
|
59
|
57
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
11
|
12
|
19
|
88
|
40
|
43
|
62
|
65
|
74
|
68
|
92
|
84
|
83
|
91
|
105
|
111
|
118
|
133
|
105
|
163
|
188
|
176
|
198
|
194
|
|
| Total Current Liabilities |
154
|
94
|
100
|
222
|
158
|
167
|
136
|
156
|
158
|
161
|
189
|
201
|
202
|
203
|
227
|
233
|
249
|
267
|
216
|
307
|
375
|
342
|
389
|
385
|
|
| Long-Term Debt |
220
|
230
|
202
|
147
|
104
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
30
|
31
|
34
|
41
|
47
|
54
|
60
|
82
|
99
|
95
|
103
|
99
|
113
|
128
|
|
| Total Liabilities |
375
N/A
|
324
-13%
|
302
-7%
|
369
+22%
|
263
-29%
|
173
-34%
|
137
-21%
|
157
+15%
|
158
+0%
|
161
+2%
|
219
+36%
|
232
+6%
|
236
+2%
|
244
+3%
|
274
+12%
|
287
+5%
|
309
+8%
|
349
+13%
|
314
-10%
|
402
+28%
|
486
+21%
|
447
-8%
|
503
+13%
|
513
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
300
|
300
|
150
|
150
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
|
| Retained Earnings |
214
|
179
|
1
|
19
|
73
|
146
|
212
|
314
|
374
|
475
|
511
|
593
|
675
|
773
|
946
|
1 120
|
1 368
|
1 577
|
1 730
|
1 948
|
2 283
|
2 534
|
2 861
|
3 142
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
| Total Equity |
86
N/A
|
121
+40%
|
149
+23%
|
169
+14%
|
273
+62%
|
347
+27%
|
412
+19%
|
515
+25%
|
575
+12%
|
675
+18%
|
712
+5%
|
794
+12%
|
875
+10%
|
974
+11%
|
1 147
+18%
|
1 320
+15%
|
1 569
+19%
|
1 778
+13%
|
1 931
+9%
|
2 149
+11%
|
2 484
+16%
|
2 735
+10%
|
3 062
+12%
|
3 343
+9%
|
|
| Total Liabilities & Equity |
461
N/A
|
445
-3%
|
451
+1%
|
538
+19%
|
536
0%
|
519
-3%
|
549
+6%
|
672
+22%
|
733
+9%
|
837
+14%
|
930
+11%
|
1 026
+10%
|
1 111
+8%
|
1 218
+10%
|
1 421
+17%
|
1 608
+13%
|
1 877
+17%
|
2 127
+13%
|
2 245
+6%
|
2 551
+14%
|
2 970
+16%
|
3 181
+7%
|
3 564
+12%
|
3 856
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
|