DCF Value

The DCF Value for Trinity Watthana PCL (TNITY) under the Base Case is 2.32 THB. Compared with the current market price of 2.18 THB, the stock appears Undervalued by 6% .

Key assumptions
TNITY DCF Value
Base Case
฿2.32
Undervaluation 6%
DCF Value
Price ฿2.18
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time