T

Thanulux PCL
SET:TNL

Watchlist Manager
Thanulux PCL
SET:TNL
Watchlist
Price: 30.5 THB Market Closed
Market Cap: 9.3B THB

Intrinsic Value

The intrinsic value of one TNL stock under the Base Case scenario is 6.58 THB. Compared to the current market price of 30.5 THB, Thanulux PCL is Overvalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNL Intrinsic Value
6.58 THB
Overvaluation 78%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thanulux PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TNL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TNL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Thanulux PCL?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Thanulux PCL’s research
View All Researches
Thanulux PCL
SET:TNL
TH
Textiles, Apparel & Luxury Goods
Market Cap
9.3B THB
IPO
Jul 21, 1987
TH
Textiles, Apparel & Luxury Goods
Market Cap
9.3B THB
IPO
Jul 21, 1987
Price
฿false
EPS
฿false
AI Assistant
AI Assistant
Ask me anything about Thanulux PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thanulux PCL

Current Assets 7.4B
Cash & Short-Term Investments 1.5B
Receivables 6B
Non-Current Assets 6.5B
Long-Term Investments 3B
PP&E 193.8m
Intangibles 702.6m
Other Non-Current Assets 2.6B
Efficiency

Free Cash Flow Analysis
Thanulux PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thanulux PCL

Revenue
0 THB
Operating Expenses
-267.6m THB
Operating Income
-267.6m THB
Other Expenses
667.1m THB
Net Income
399.5m THB
Fundamental Scores

TNL Profitability Score
Profitability Due Diligence

Thanulux PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

39/100
Profitability
Score

Thanulux PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

TNL Solvency Score
Solvency Due Diligence

Thanulux PCL's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
60/100
Solvency
Score

Thanulux PCL's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNL Price Targets Summary
Thanulux PCL

There are no price targets for TNL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TNL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one TNL stock?

The intrinsic value of one TNL stock under the Base Case scenario is 6.58 THB.

Is TNL stock undervalued or overvalued?

Compared to the current market price of 30.5 THB, Thanulux PCL is Overvalued by 78%.

Back to Top