T

Thanulux PCL
SET:TNL

Watchlist Manager
Thanulux PCL
SET:TNL
Watchlist
Price: 23.4 THB -0.85% Market Closed
Market Cap: 7.1B THB

Relative Value

There is not enough data to reliably calculate the relative value of TNL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
7
Median 3Y
5.7
Median 5Y
1.8
Industry
1
vs History
95
vs Industry
23
Median 3Y
23
Median 5Y
32.4
Industry
17.9
vs History
vs Industry
Median 3Y
-10
Median 5Y
-9.1
Industry
10.1
vs History
23
vs Industry
Median 3Y
-3.2
Median 5Y
-3.8
Industry
18
vs History
65
vs Industry
55
Median 3Y
1
Median 5Y
0.8
Industry
1.3
vs History
vs Industry
8
Median 3Y
5.2
Median 5Y
1.2
Industry
1.2
vs History
vs Industry
9
Median 3Y
0
Median 5Y
4
Industry
3.9
vs History
vs Industry
3
Median 3Y
-48.6
Median 5Y
17.1
Industry
9.9
vs History
vs Industry
2
Median 3Y
-44
Median 5Y
-17.3
Industry
13.3
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-9.9
Industry
11.4
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-9.6
Industry
15
vs History
61
vs Industry
55
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

TNL Competitors Multiples
Thanulux PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thanulux PCL
SET:TNL
7.1B THB 0 17 -92.8 -76.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
320.2B EUR 3.9 29.2 13.2 19.1
FR
Hermes International SCA
PAR:RMS
239.3B EUR 15.2 53.4 31.2 35.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
130.1B EUR 4.8 54.7 20.6 39
CH
Compagnie Financiere Richemont SA
SIX:CFR
104.7B CHF 5.1 27.3 23.4 23.4
FR
Christian Dior SE
PAR:CDI
108.8B EUR 1.3 23.9 5 7.2
FR
Kering SA
PAR:KER
38.8B EUR 2.5 53.2 13.1 29.3
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.5 91 55.6 62.1
DE
Adidas AG
XETRA:ADS
28.9B EUR 1.2 23.7 10 16.1
CN
ANTA Sports Products Ltd
HKEX:2020
227.8B HKD 2.7 13.7 11 11
P/E Multiple
Earnings Growth PEG
TH
T
Thanulux PCL
SET:TNL
Average P/E: 38.7
17
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.2
3%
9.7
FR
Hermes International SCA
PAR:RMS
53.4
8%
6.7
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
54.7
22%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.3
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.9
N/A N/A
FR
Kering SA
PAR:KER
53.2
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
91
29%
3.1
DE
Adidas AG
XETRA:ADS
23.7
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.7
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thanulux PCL
SET:TNL
Average EV/EBITDA: 20.3
Negative Multiple: -92.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
31.2
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.6
10%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.4
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.1
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.6
25%
2.2
DE
Adidas AG
XETRA:ADS
10
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thanulux PCL
SET:TNL
Average EV/EBIT: 27
Negative Multiple: -76.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.1
4%
4.8
FR
Hermes International SCA
PAR:RMS
35.7
7%
5.1
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39
18%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.4
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.3
1%
29.3
IN
Titan Company Ltd
NSE:TITAN
62.1
26%
2.4
DE
Adidas AG
XETRA:ADS
16.1
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
11%
1