TOA Paint Thailand PCL
SET:TOA
Balance Sheet
Balance Sheet Decomposition
TOA Paint Thailand PCL
Current Assets | 16.4B |
Cash & Short-Term Investments | 8.7B |
Receivables | 3.7B |
Other Current Assets | 3.9B |
Non-Current Assets | 6.5B |
Long-Term Investments | 139.5m |
PP&E | 5.3B |
Intangibles | 555.1m |
Other Non-Current Assets | 493.7m |
Current Liabilities | 5.6B |
Accounts Payable | 4.6B |
Short-Term Debt | 97.4m |
Other Current Liabilities | 931.6m |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
TOA Paint Thailand PCL
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 224
|
2 241
|
1 713
|
1 816
|
1 867
|
1 591
|
2 420
|
3 011
|
2 208
|
3 402
|
|
Cash |
1 224
|
2 241
|
1 713
|
1 816
|
1 867
|
1 591
|
2 420
|
3 011
|
2 208
|
3 402
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
279
|
595
|
442
|
4 468
|
4 483
|
5 262
|
4 224
|
4 611
|
4 115
|
4 340
|
|
Total Receivables |
6 419
|
5 875
|
2 962
|
3 014
|
3 131
|
3 091
|
2 935
|
3 233
|
3 631
|
3 743
|
|
Accounts Receivables |
3 038
|
2 936
|
2 789
|
2 887
|
2 989
|
2 945
|
2 839
|
3 097
|
3 499
|
3 600
|
|
Other Receivables |
3 381
|
2 939
|
172
|
126
|
142
|
146
|
97
|
136
|
131
|
143
|
|
Inventory |
2 254
|
1 984
|
2 019
|
2 232
|
2 396
|
2 212
|
2 163
|
2 619
|
3 293
|
2 824
|
|
Other Current Assets |
141
|
144
|
161
|
169
|
156
|
179
|
244
|
282
|
284
|
491
|
|
Total Current Assets |
10 317
|
10 839
|
7 297
|
11 698
|
12 033
|
12 334
|
11 987
|
13 755
|
13 530
|
14 800
|
|
PP&E Net |
1 973
|
1 838
|
1 935
|
1 945
|
2 295
|
2 757
|
3 949
|
4 048
|
4 707
|
5 217
|
|
PP&E Gross |
1 973
|
1 838
|
1 935
|
1 945
|
2 295
|
2 757
|
3 949
|
4 048
|
4 707
|
5 217
|
|
Accumulated Depreciation |
2 393
|
2 716
|
2 896
|
3 131
|
3 391
|
3 636
|
3 870
|
4 219
|
4 751
|
5 119
|
|
Intangible Assets |
114
|
97
|
158
|
154
|
329
|
315
|
197
|
254
|
240
|
216
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
383
|
355
|
|
Note Receivable |
168
|
152
|
146
|
137
|
126
|
117
|
128
|
167
|
185
|
320
|
|
Long-Term Investments |
10
|
5
|
25
|
17
|
20
|
19
|
18
|
10
|
7
|
130
|
|
Other Long-Term Assets |
55
|
54
|
83
|
144
|
133
|
164
|
207
|
213
|
285
|
240
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
383
|
355
|
|
Total Assets |
12 637
N/A
|
12 986
+3%
|
9 644
-26%
|
14 095
+46%
|
14 936
+6%
|
15 707
+5%
|
16 486
+5%
|
18 497
+12%
|
19 338
+5%
|
21 279
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 959
|
2 957
|
2 876
|
2 988
|
3 111
|
2 610
|
2 022
|
2 828
|
2 650
|
2 871
|
|
Accrued Liabilities |
557
|
529
|
513
|
582
|
624
|
776
|
789
|
739
|
946
|
962
|
|
Short-Term Debt |
4 240
|
3 623
|
3 560
|
1 205
|
985
|
575
|
200
|
297
|
105
|
73
|
|
Current Portion of Long-Term Debt |
501
|
171
|
167
|
166
|
0
|
0
|
152
|
152
|
166
|
269
|
|
Other Current Liabilities |
449
|
683
|
1 325
|
481
|
525
|
712
|
527
|
572
|
581
|
754
|
|
Total Current Liabilities |
8 706
|
7 962
|
8 441
|
5 422
|
5 245
|
4 674
|
3 690
|
4 588
|
4 449
|
4 929
|
|
Long-Term Debt |
23
|
198
|
166
|
0
|
0
|
0
|
946
|
1 026
|
966
|
1 110
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
81
|
83
|
|
Minority Interest |
1
|
16
|
25
|
25
|
56
|
75
|
9
|
164
|
691
|
747
|
|
Other Liabilities |
179
|
237
|
259
|
260
|
327
|
419
|
445
|
425
|
358
|
339
|
|
Total Liabilities |
8 909
N/A
|
8 381
-6%
|
8 842
+5%
|
5 657
-36%
|
5 516
-2%
|
5 018
-9%
|
5 072
+1%
|
6 210
+22%
|
6 545
+5%
|
7 208
+10%
|
|
Equity | |||||||||||
Common Stock |
900
|
900
|
900
|
2 029
|
2 029
|
2 029
|
2 029
|
2 029
|
2 029
|
2 029
|
|
Retained Earnings |
3 529
|
4 149
|
44
|
856
|
1 971
|
3 301
|
4 059
|
4 858
|
5 383
|
6 774
|
|
Additional Paid In Capital |
0
|
0
|
0
|
5 762
|
5 762
|
5 762
|
5 762
|
5 762
|
5 762
|
5 762
|
|
Other Equity |
701
|
443
|
53
|
209
|
342
|
403
|
435
|
361
|
381
|
494
|
|
Total Equity |
3 729
N/A
|
4 605
+24%
|
803
-83%
|
8 438
+951%
|
9 420
+12%
|
10 689
+13%
|
11 414
+7%
|
12 287
+8%
|
12 793
+4%
|
14 071
+10%
|
|
Total Liabilities & Equity |
12 637
N/A
|
12 986
+3%
|
9 644
-26%
|
14 095
+46%
|
14 936
+6%
|
15 707
+5%
|
16 486
+5%
|
18 497
+12%
|
19 338
+5%
|
21 279
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
900
|
900
|
900
|
2 029
|
2 029
|
2 029
|
2 029
|
2 029
|
2 029
|
2 029
|