T

TOA Paint Thailand PCL
SET:TOA

Watchlist Manager
TOA Paint Thailand PCL
SET:TOA
Watchlist
Price: 14.6 THB 4.29% Market Closed
Market Cap: ฿29.6B

Income Statement

Earnings Waterfall
TOA Paint Thailand PCL

Income Statement
TOA Paint Thailand PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
87
85
79
79
75
61
49
36
26
0
0
0
19
0
0
0
39
0
0
0
35
0
0
0
38
0
0
0
42
0
0
0
55
0
0
0
Revenue
16 297
N/A
16 028
-2%
15 675
-2%
15 566
-1%
15 718
+1%
15 963
+2%
16 010
+0%
16 249
+1%
16 257
+0%
16 394
+1%
16 747
+2%
16 830
+0%
16 978
+1%
16 745
-1%
16 586
-1%
16 546
0%
16 296
-2%
16 617
+2%
17 106
+3%
17 065
0%
17 570
+3%
18 114
+3%
18 818
+4%
19 876
+6%
20 649
+4%
21 337
+3%
21 595
+1%
21 936
+2%
22 238
+1%
22 012
-1%
21 955
0%
21 648
-1%
21 140
-2%
21 130
0%
21 096
0%
21 289
+1%
Gross Profit
Cost of Revenue
(10 095)
(10 077)
(10 023)
(10 138)
(10 351)
(10 549)
(10 603)
(10 779)
(10 872)
(10 923)
(11 127)
(11 081)
(11 026)
(10 786)
(10 598)
(10 478)
(10 287)
(10 546)
(10 973)
(11 226)
(11 823)
(12 525)
(13 190)
(14 043)
(14 646)
(14 930)
(14 861)
(14 790)
(14 704)
(14 393)
(14 365)
(14 154)
(13 836)
(13 755)
(13 540)
(13 460)
Gross Profit
6 203
N/A
5 951
-4%
5 652
-5%
5 429
-4%
5 367
-1%
5 414
+1%
5 407
0%
5 470
+1%
5 385
-2%
5 471
+2%
5 620
+3%
5 749
+2%
5 952
+4%
5 959
+0%
5 988
+0%
6 068
+1%
6 009
-1%
6 071
+1%
6 133
+1%
5 840
-5%
5 747
-2%
5 589
-3%
5 628
+1%
5 833
+4%
6 003
+3%
6 408
+7%
6 734
+5%
7 146
+6%
7 533
+5%
7 619
+1%
7 590
0%
7 494
-1%
7 304
-3%
7 374
+1%
7 556
+2%
7 829
+4%
Operating Income
Operating Expenses
(2 996)
(3 054)
(3 078)
(3 148)
(3 187)
(3 176)
(3 169)
(3 158)
(3 153)
(3 064)
(3 133)
(3 122)
(3 260)
(3 377)
(3 343)
(3 432)
(3 383)
(3 312)
(3 391)
(3 392)
(3 401)
(3 473)
(3 562)
(3 661)
(3 837)
(3 957)
(3 967)
(4 028)
(4 187)
(4 150)
(4 242)
(4 292)
(4 365)
(4 276)
(4 278)
(4 311)
Selling, General & Administrative
(3 088)
(3 248)
(3 223)
(3 243)
(3 172)
(3 290)
(3 284)
(3 275)
(3 043)
(3 192)
(3 265)
(3 253)
(3 344)
(3 479)
(3 455)
(3 555)
(3 500)
(3 442)
(3 513)
(3 508)
(3 453)
(3 587)
(3 679)
(3 815)
(4 002)
(4 141)
(4 167)
(4 240)
(4 354)
(4 393)
(4 492)
(4 518)
(4 480)
(4 459)
(4 462)
(4 483)
Depreciation & Amortization
(139)
0
0
0
(122)
0
0
0
(110)
0
0
0
(17)
0
0
0
(10)
0
0
0
(63)
0
0
0
(62)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
231
195
145
96
107
114
116
117
0
128
132
131
102
102
112
123
127
130
122
115
115
114
116
154
227
184
200
211
167
243
250
226
115
182
184
172
Operating Income
3 207
N/A
2 898
-10%
2 574
-11%
2 281
-11%
2 180
-4%
2 238
+3%
2 239
+0%
2 312
+3%
2 232
-3%
2 407
+8%
2 487
+3%
2 627
+6%
2 692
+3%
2 583
-4%
2 645
+2%
2 636
0%
2 627
0%
2 759
+5%
2 742
-1%
2 447
-11%
2 346
-4%
2 116
-10%
2 066
-2%
2 172
+5%
2 166
0%
2 451
+13%
2 767
+13%
3 117
+13%
3 347
+7%
3 469
+4%
3 349
-3%
3 202
-4%
2 940
-8%
3 098
+5%
3 277
+6%
3 519
+7%
Pre-Tax Income
Interest Income Expense
(87)
(85)
(79)
(79)
(75)
(62)
(19)
(26)
(54)
(17)
(58)
(14)
19
(90)
(12)
(20)
(31)
111
54
32
108
14
(103)
(95)
(280)
(269)
(111)
(59)
(16)
85
(91)
(513)
(302)
(606)
(607)
(288)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3 120
N/A
2 813
-10%
2 495
-11%
2 202
-12%
2 105
-4%
2 176
+3%
2 220
+2%
2 286
+3%
2 270
-1%
2 390
+5%
2 429
+2%
2 613
+8%
2 711
+4%
2 493
-8%
2 633
+6%
2 616
-1%
2 595
-1%
2 870
+11%
2 797
-3%
2 479
-11%
2 454
-1%
2 130
-13%
1 963
-8%
2 076
+6%
1 886
-9%
2 182
+16%
2 655
+22%
3 059
+15%
3 330
+9%
3 554
+7%
3 257
-8%
2 689
-17%
2 619
-3%
2 492
-5%
2 670
+7%
3 231
+21%
Net Income
Tax Provision
(613)
(566)
(499)
(447)
(401)
(431)
(440)
(468)
(480)
(508)
(504)
(537)
(570)
(563)
(582)
(574)
(571)
(602)
(589)
(554)
(528)
(457)
(461)
(473)
(452)
(511)
(592)
(662)
(694)
(738)
(712)
(616)
(644)
(599)
(604)
(674)
Income from Continuing Operations
2 507
2 247
1 996
1 754
1 703
1 745
1 779
1 819
1 789
1 882
1 925
2 075
2 141
1 930
2 050
2 042
2 025
2 267
2 208
1 926
1 926
1 673
1 502
1 603
1 434
1 670
2 063
2 396
2 637
2 816
2 545
2 073
1 975
1 893
2 066
2 557
Income to Minority Interest
19
19
13
16
6
9
24
35
35
36
26
17
21
21
15
5
6
12
23
50
29
22
16
1
(16)
(30)
(50)
(85)
(67)
(75)
(68)
(59)
(55)
(44)
(43)
(34)
Net Income (Common)
2 528
N/A
2 268
-10%
2 010
-11%
1 771
-12%
1 710
-3%
1 754
+3%
1 803
+3%
1 854
+3%
1 825
-2%
1 918
+5%
1 950
+2%
2 092
+7%
2 162
+3%
1 950
-10%
2 065
+6%
2 046
-1%
2 031
-1%
2 280
+12%
2 231
-2%
1 976
-11%
1 955
-1%
1 695
-13%
1 519
-10%
1 604
+6%
1 417
-12%
1 640
+16%
2 014
+23%
2 311
+15%
2 569
+11%
2 741
+7%
2 477
-10%
2 014
-19%
1 920
-5%
1 849
-4%
2 023
+9%
2 523
+25%
EPS (Diluted)
2.81
N/A
2.12
-25%
1.13
-47%
0.99
-12%
1.03
+4%
0.86
-17%
0.88
+2%
0.92
+5%
0.9
-2%
0.95
+6%
0.96
+1%
1.03
+7%
1.07
+4%
0.96
-10%
1.02
+6%
1.01
-1%
1
-1%
1.12
+12%
1.1
-2%
0.97
-12%
0.96
-1%
0.83
-14%
0.75
-10%
0.79
+5%
0.7
-11%
0.81
+16%
0.99
+22%
1.14
+15%
1.27
+11%
1.35
+6%
1.22
-10%
1
-18%
0.96
-4%
0.93
-3%
1.02
+10%
1.29
+26%