First Time Loading...
T

TOA Paint Thailand PCL
SET:TOA

Watchlist Manager
TOA Paint Thailand PCL
SET:TOA
Watchlist
Price: 25.25 THB 1%
Updated: May 15, 2024

Income Statement

Earnings Waterfall
TOA Paint Thailand PCL

Revenue
22.2B THB
Cost of Revenue
-14.7B THB
Gross Profit
7.5B THB
Operating Expenses
-4.1B THB
Operating Income
3.4B THB
Other Expenses
-844m THB
Net Income
2.6B THB

Income Statement
TOA Paint Thailand PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
16 297
N/A
16 028
-2%
15 675
-2%
15 566
-1%
15 718
+1%
15 963
+2%
16 010
+0%
16 249
+1%
16 257
+0%
16 394
+1%
16 747
+2%
16 830
+0%
16 978
+1%
16 745
-1%
16 586
-1%
16 546
0%
16 296
-2%
16 617
+2%
17 106
+3%
17 065
0%
17 570
+3%
18 114
+3%
18 818
+4%
19 876
+6%
20 649
+4%
21 337
+3%
21 595
+1%
21 936
+2%
22 238
+1%
Gross Profit
Cost of Revenue
(10 095)
(10 077)
(10 023)
(10 138)
(10 351)
(10 549)
(10 603)
(10 779)
(10 872)
(10 923)
(11 127)
(11 081)
(11 026)
(10 786)
(10 598)
(10 478)
(10 287)
(10 546)
(10 973)
(11 226)
(11 823)
(12 525)
(13 190)
(14 043)
(14 646)
(14 930)
(14 861)
(14 790)
(14 704)
Gross Profit
6 203
N/A
5 951
-4%
5 652
-5%
5 429
-4%
5 367
-1%
5 414
+1%
5 407
0%
5 470
+1%
5 385
-2%
5 471
+2%
5 620
+3%
5 749
+2%
5 952
+4%
5 959
+0%
5 988
+0%
6 068
+1%
6 009
-1%
6 071
+1%
6 133
+1%
5 840
-5%
5 747
-2%
5 589
-3%
5 628
+1%
5 833
+4%
6 003
+3%
6 408
+7%
6 734
+5%
7 146
+6%
7 533
+5%
Operating Income
Operating Expenses
(2 996)
(3 054)
(3 078)
(3 148)
(3 187)
(3 176)
(3 169)
(3 158)
(3 153)
(3 064)
(3 133)
(3 122)
(3 260)
(3 377)
(3 343)
(3 432)
(3 383)
(3 312)
(3 391)
(3 392)
(3 401)
(3 473)
(3 562)
(3 661)
(3 837)
(3 957)
(3 967)
(4 028)
(4 120)
Selling, General & Administrative
(3 088)
(3 248)
(3 223)
(3 243)
(3 172)
(3 290)
(3 284)
(3 275)
(3 043)
(3 192)
(3 265)
(3 253)
(3 344)
(3 479)
(3 455)
(3 555)
(3 500)
(3 442)
(3 513)
(3 508)
(3 453)
(3 587)
(3 679)
(3 815)
(4 002)
(4 141)
(4 167)
(4 240)
(4 354)
Depreciation & Amortization
(139)
0
0
0
(122)
0
0
0
(110)
0
0
0
(17)
0
0
0
(10)
0
0
0
(63)
0
0
0
(62)
0
0
0
0
Other Operating Expenses
231
195
145
96
107
114
116
117
0
128
132
131
102
102
112
123
127
130
122
115
115
114
116
154
227
184
200
211
233
Operating Income
3 207
N/A
2 898
-10%
2 574
-11%
2 281
-11%
2 180
-4%
2 238
+3%
2 239
+0%
2 312
+3%
2 232
-3%
2 407
+8%
2 487
+3%
2 627
+6%
2 692
+3%
2 583
-4%
2 645
+2%
2 636
0%
2 627
0%
2 759
+5%
2 742
-1%
2 447
-11%
2 346
-4%
2 116
-10%
2 066
-2%
2 172
+5%
2 166
0%
2 451
+13%
2 767
+13%
3 117
+13%
3 413
+9%
Pre-Tax Income
Interest Income Expense
(87)
(85)
(79)
(79)
(75)
(62)
(19)
(26)
(54)
(17)
(58)
(14)
19
(90)
(12)
(20)
(31)
111
54
32
108
14
(103)
(95)
(280)
(269)
(111)
(59)
(83)
Total Other Income
0
0
0
0
0
0
0
0
92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3 120
N/A
2 813
-10%
2 495
-11%
2 202
-12%
2 105
-4%
2 176
+3%
2 220
+2%
2 286
+3%
2 270
-1%
2 390
+5%
2 429
+2%
2 613
+8%
2 711
+4%
2 493
-8%
2 633
+6%
2 616
-1%
2 595
-1%
2 870
+11%
2 797
-3%
2 479
-11%
2 454
-1%
2 130
-13%
1 963
-8%
2 076
+6%
1 886
-9%
2 182
+16%
2 655
+22%
3 059
+15%
3 330
+9%
Net Income
Tax Provision
(613)
(566)
(499)
(447)
(401)
(431)
(440)
(468)
(480)
(508)
(504)
(537)
(570)
(563)
(582)
(574)
(571)
(602)
(589)
(554)
(528)
(457)
(461)
(473)
(452)
(511)
(592)
(662)
(694)
Income from Continuing Operations
2 507
2 247
1 996
1 754
1 703
1 745
1 779
1 819
1 789
1 882
1 925
2 075
2 141
1 930
2 050
2 042
2 025
2 267
2 208
1 926
1 926
1 673
1 502
1 603
1 434
1 670
2 063
2 396
2 637
Income to Minority Interest
19
19
13
16
6
9
24
35
35
36
26
17
21
21
15
5
6
12
23
50
29
22
16
1
(16)
(30)
(50)
(85)
(67)
Net Income (Common)
2 528
N/A
2 268
-10%
2 010
-11%
1 771
-12%
1 710
-3%
1 754
+3%
1 803
+3%
1 854
+3%
1 825
-2%
1 918
+5%
1 950
+2%
2 092
+7%
2 162
+3%
1 950
-10%
2 065
+6%
2 046
-1%
2 031
-1%
2 280
+12%
2 231
-2%
1 976
-11%
1 955
-1%
1 695
-13%
1 519
-10%
1 604
+6%
1 417
-12%
1 640
+16%
2 014
+23%
2 311
+15%
2 569
+11%
EPS (Diluted)
2.81
N/A
2.12
-25%
1.13
-47%
0.99
-12%
1.03
+4%
0.86
-17%
0.88
+2%
0.92
+5%
0.9
-2%
0.95
+6%
0.96
+1%
1.03
+7%
1.07
+4%
0.96
-10%
1.02
+6%
1.01
-1%
1
-1%
1.12
+12%
1.1
-2%
0.97
-12%
0.96
-1%
0.83
-14%
0.75
-10%
0.79
+5%
0.7
-11%
0.81
+16%
0.99
+22%
1.14
+15%
1.27
+11%

See Also

Discover More