T

Thai Optical Group PCL
SET:TOG

Watchlist Manager
Thai Optical Group PCL
SET:TOG
Watchlist
Price: 6.65 THB -0.75% Market Closed
Market Cap: 3.2B THB

Intrinsic Value

The intrinsic value of one TOG stock under the Base Case scenario is 14 THB. Compared to the current market price of 6.65 THB, Thai Optical Group PCL is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOG Intrinsic Value
14 THB
Undervaluation 52%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thai Optical Group PCL

Valuation History Unavailable

Historical valuation for TOG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TOG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TOG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Thai Optical Group PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thai Optical Group PCL

Current Assets 2.5B
Cash & Short-Term Investments 270m
Receivables 495m
Other Current Assets 1.7B
Non-Current Assets 2.1B
Long-Term Investments 17.5m
PP&E 1.9B
Intangibles 61.7m
Other Non-Current Assets 48.4m
Efficiency

Free Cash Flow Analysis
Thai Optical Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thai Optical Group PCL

Revenue
3.5B THB
Cost of Revenue
-2.7B THB
Gross Profit
829.9m THB
Operating Expenses
-300.4m THB
Operating Income
529.5m THB
Other Expenses
-130.4m THB
Net Income
399.1m THB
Fundamental Scores

TOG Profitability Score
Profitability Due Diligence

Thai Optical Group PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROIC
56/100
Profitability
Score

Thai Optical Group PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

TOG Solvency Score
Solvency Due Diligence

Thai Optical Group PCL's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Thai Optical Group PCL's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOG Price Targets Summary
Thai Optical Group PCL

There are no price targets for TOG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TOG stock?

The intrinsic value of one TOG stock under the Base Case scenario is 14 THB.

Is TOG stock undervalued or overvalued?

Compared to the current market price of 6.65 THB, Thai Optical Group PCL is Undervalued by 52%.

Back to Top