T

Thai Optical Group PCL
SET:TOG

Watchlist Manager
Thai Optical Group PCL
SET:TOG
Watchlist
Price: 6.65 THB -0.75% Market Closed
Market Cap: 3.2B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TOG stock under the Base Case scenario is 13.28 THB. Compared to the current market price of 6.65 THB, Thai Optical Group PCL is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOG Relative Value
Base Case
13.28 THB
Undervaluation 50%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
85
vs Industry
60
Median 3Y
1.5
Median 5Y
1.5
Industry
2.2
More Details
7.9
P/E
P/E
Price to Earnings
7.9
vs History
98
vs Industry
40
Median 3Y
11.8
Median 5Y
12.6
Industry
21.7
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
87
vs Industry
43
Median 3Y
9.9
Median 5Y
8.9
Industry
13.9
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
69
vs Industry
30
Median 3Y
17.5
Median 5Y
16
Industry
19.7
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
77
vs Industry
45
Median 3Y
2.2
Median 5Y
2.1
Industry
2.1
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
77
vs Industry
55
Median 3Y
1.7
Median 5Y
1.7
Industry
2.3
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
98
vs Industry
31
Median 3Y
7.8
Median 5Y
7.8
Industry
4.8
More Details
5.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.8
vs History
98
vs Industry
40
Median 3Y
8.7
Median 5Y
8.7
Industry
11.4
More Details
8.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.3
vs History
88
vs Industry
36
Median 3Y
12.3
Median 5Y
12.5
Industry
15.4
More Details
7.6
EV/OCF
EV/OCF
Enterprise Value to OCF
7.6
vs History
85
vs Industry
39
Median 3Y
10.9
Median 5Y
10.2
Industry
13.7
More Details
251.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
251.4
vs History
4
vs Industry
12
Median 3Y
12.4
Median 5Y
13.2
Industry
17.2
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
77
vs Industry
48
Median 3Y
1.7
Median 5Y
1.6
Industry
1.8
More Details

Multiples Across Competitors

TOG Competitors Multiples
Thai Optical Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Optical Group PCL
SET:TOG
3.2B THB 0.9 7.9 5.8 8.3
CH
Alcon AG
SIX:ALC
34.7B CHF 4.3 37.9 17.5 33
JP
Hoya Corp
TSE:7741
5.8T JPY 6.7 28.6 17.6 21
DK
Coloplast A/S
CSE:COLO B
138.1B DKK 5 30.4 17.5 20.7
US
Align Technology Inc
NASDAQ:ALGN
13.3B USD 3.3 32.4 15.4 19
UK
ConvaTec Group PLC
LSE:CTEC
5.8B GBP 3.4 41 210 343.5
CH
Ypsomed Holding AG
SIX:YPSN
5.5B CHF 7.4 63.1 30.4 51.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.6B CNY 13 32.7 28.2 28.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.4B USD 3.9 44.4 20.5 35.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.5B USD 3.6 21.5 9.9 11.3
KR
HLB Inc
KOSDAQ:028300
7T KRW 94 -37.2 -66.1 -62.5

See Also

Summary
TOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOG stock valuation using valuation multiples.
Wall Street Estimates
TOG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.