T

Thai Optical Group PCL
SET:TOG

Watchlist Manager
Thai Optical Group PCL
SET:TOG
Watchlist
Price: 6.7 THB Market Closed
Market Cap: 3.2B THB
Section:
 

Relative Value

The Relative Value of one TOG stock under the Base Case scenario is 11.64 THB. Compared to the current market price of 6.7 THB, Thai Optical Group PCL is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOG Relative Value
Base Case
11.64 THB
Undervaluation 42%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
93
vs Industry
60
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
More Details
9.5
P/E
P/E
Price to Earnings
9.5
vs History
95
vs Industry
40
Median 3Y
11.3
Median 5Y
12.1
Industry
22.4
More Details
4.6
P/OCF
P/OCF
Price to OCF
4.6
vs History
98
vs Industry
43
Median 3Y
8.9
Median 5Y
8.9
Industry
14.4
More Details
20.9
P/FCFE
P/FCFE
Price to FCFE
20.9
vs History
42
vs Industry
30
Median 3Y
20
Median 5Y
18.1
Industry
21.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
87
vs Industry
45
Median 3Y
2.1
Median 5Y
2.1
Industry
2.2
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
87
vs Industry
55
Median 3Y
1.7
Median 5Y
1.7
Industry
2.5
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
93
vs Industry
31
Median 3Y
7.8
Median 5Y
7.8
Industry
5.1
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
93
vs Industry
40
Median 3Y
8.5
Median 5Y
8.6
Industry
12
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
84
vs Industry
36
Median 3Y
11.8
Median 5Y
12.5
Industry
17.1
More Details
6.4
EV/OCF
EV/OCF
Enterprise Value to OCF
6.4
vs History
87
vs Industry
39
Median 3Y
10.7
Median 5Y
9.9
Industry
14.7
More Details
15.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.5
vs History
49
vs Industry
12
Median 3Y
15.8
Median 5Y
15.5
Industry
18.8
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
87
vs Industry
48
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
More Details

Multiples Across Competitors

TOG Competitors Multiples
Thai Optical Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Optical Group PCL
SET:TOG
3.2B THB 0.9 9.5 6.5 10.8
JP
Hoya Corp
TSE:7741
8.2T JPY 9.4 39.6 25 29.8
CH
Alcon AG
SIX:ALC
31.2B CHF 3.8 37.4 15.7 30.5
DK
Coloplast A/S
CSE:COLO B
127.2B DKK 4.6 35 16 19.1
US
Align Technology Inc
NASDAQ:ALGN
12B USD 3 31.6 14.4 18.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.8B CNY 10.1 27.8 25.5 25.5
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.7 29.1 224.2 364.3
CA
Bausch + Lomb Corp
NYSE:BLCO
6.1B USD 1.2 -19.7 19.8 93.3
CH
Ypsomed Holding AG
SIX:YPSN
4.3B CHF 5.5 22.4 14.5 19.7
JP
Asahi Intecc Co Ltd
TSE:7747
819.3B JPY 6.8 64.3 19.2 25.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.1B USD 3.5 43.3 19.6 32.6

See Also

Summary
TOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOG stock valuation using valuation multiples.
Wall Street Estimates
TOG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.