Tpcs PCL
SET:TPCS
Balance Sheet
Balance Sheet Decomposition
Tpcs PCL
Tpcs PCL
Balance Sheet
Tpcs PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27
|
60
|
22
|
31
|
172
|
169
|
161
|
11
|
125
|
149
|
135
|
125
|
158
|
149
|
99
|
180
|
77
|
181
|
120
|
146
|
198
|
252
|
287
|
236
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
27
|
60
|
22
|
31
|
172
|
169
|
161
|
11
|
125
|
149
|
135
|
95
|
151
|
141
|
99
|
180
|
77
|
181
|
120
|
146
|
198
|
252
|
287
|
236
|
|
| Short-Term Investments |
7
|
0
|
0
|
32
|
0
|
0
|
11
|
154
|
157
|
130
|
232
|
275
|
375
|
421
|
553
|
884
|
1 069
|
617
|
1 005
|
758
|
748
|
789
|
555
|
671
|
|
| Total Receivables |
533
|
586
|
617
|
578
|
611
|
471
|
424
|
400
|
446
|
504
|
400
|
458
|
378
|
420
|
202
|
308
|
278
|
229
|
118
|
181
|
202
|
282
|
226
|
162
|
|
| Accounts Receivables |
533
|
586
|
617
|
575
|
611
|
471
|
424
|
400
|
359
|
389
|
370
|
414
|
346
|
386
|
172
|
256
|
258
|
229
|
118
|
139
|
155
|
234
|
179
|
162
|
|
| Other Receivables |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
87
|
115
|
30
|
44
|
32
|
34
|
30
|
52
|
20
|
0
|
0
|
42
|
47
|
48
|
48
|
0
|
|
| Inventory |
352
|
384
|
390
|
532
|
565
|
594
|
590
|
464
|
419
|
412
|
443
|
420
|
358
|
350
|
87
|
77
|
72
|
105
|
89
|
122
|
155
|
232
|
239
|
192
|
|
| Other Current Assets |
6
|
6
|
4
|
0
|
7
|
17
|
13
|
11
|
7
|
12
|
15
|
16
|
10
|
9
|
622
|
6
|
8
|
8
|
12
|
0
|
1
|
2
|
1
|
47
|
|
| Total Current Assets |
924
|
1 037
|
1 033
|
1 173
|
1 355
|
1 251
|
1 199
|
1 039
|
1 154
|
1 207
|
1 225
|
1 294
|
1 279
|
1 347
|
1 563
|
1 455
|
1 504
|
1 140
|
1 344
|
1 207
|
1 304
|
1 557
|
1 309
|
1 308
|
|
| PP&E Net |
902
|
949
|
924
|
918
|
998
|
1 038
|
1 058
|
1 119
|
1 021
|
1 007
|
981
|
984
|
794
|
685
|
357
|
455
|
567
|
525
|
618
|
621
|
632
|
652
|
833
|
799
|
|
| PP&E Gross |
902
|
949
|
924
|
918
|
998
|
1 038
|
1 058
|
1 119
|
1 021
|
1 007
|
981
|
984
|
794
|
685
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1 320
|
1 447
|
1 599
|
1 761
|
1 935
|
2 086
|
2 245
|
2 410
|
2 574
|
2 737
|
2 912
|
3 044
|
3 167
|
3 299
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
13
|
18
|
14
|
11
|
8
|
6
|
5
|
4
|
3
|
2
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
120
|
19
|
24
|
26
|
|
| Goodwill |
28
|
23
|
18
|
14
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
78
|
120
|
177
|
208
|
210
|
213
|
223
|
259
|
272
|
272
|
294
|
336
|
443
|
558
|
579
|
634
|
638
|
997
|
545
|
697
|
757
|
754
|
693
|
680
|
|
| Other Long-Term Assets |
1
|
3
|
21
|
3
|
3
|
3
|
7
|
23
|
7
|
4
|
21
|
23
|
29
|
32
|
41
|
48
|
52
|
58
|
63
|
90
|
66
|
89
|
88
|
92
|
|
| Other Assets |
28
|
23
|
18
|
14
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 877
N/A
|
2 086
+11%
|
2 149
+3%
|
2 306
+7%
|
2 571
+11%
|
2 512
-2%
|
2 494
-1%
|
2 446
-2%
|
2 458
+1%
|
2 494
+1%
|
2 523
+1%
|
2 638
+5%
|
2 550
-3%
|
2 627
+3%
|
2 545
-3%
|
2 596
+2%
|
2 764
+6%
|
2 723
-1%
|
2 573
-6%
|
2 617
+2%
|
2 879
+10%
|
3 070
+7%
|
2 947
-4%
|
2 904
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
208
|
237
|
249
|
230
|
253
|
225
|
194
|
162
|
177
|
197
|
219
|
198
|
228
|
227
|
120
|
173
|
154
|
138
|
132
|
126
|
134
|
202
|
146
|
135
|
|
| Accrued Liabilities |
51
|
40
|
42
|
31
|
33
|
20
|
23
|
17
|
17
|
23
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
294
|
327
|
76
|
172
|
130
|
19
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
400
|
0
|
200
|
0
|
0
|
0
|
11
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
30
|
73
|
45
|
46
|
59
|
26
|
24
|
19
|
18
|
23
|
5
|
35
|
8
|
8
|
143
|
14
|
35
|
32
|
47
|
1
|
1
|
1
|
15
|
1
|
|
| Total Current Liabilities |
984
|
676
|
613
|
477
|
474
|
289
|
251
|
206
|
212
|
244
|
224
|
264
|
236
|
235
|
263
|
186
|
189
|
171
|
179
|
160
|
135
|
203
|
161
|
136
|
|
| Long-Term Debt |
0
|
200
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
25
|
16
|
22
|
18
|
18
|
23
|
21
|
16
|
38
|
75
|
60
|
48
|
60
|
|
| Minority Interest |
106
|
132
|
164
|
188
|
209
|
214
|
206
|
200
|
202
|
188
|
185
|
176
|
161
|
159
|
109
|
97
|
94
|
94
|
17
|
16
|
31
|
27
|
28
|
30
|
|
| Other Liabilities |
0
|
5
|
10
|
0
|
2
|
0
|
1
|
1
|
2
|
4
|
84
|
92
|
101
|
114
|
49
|
57
|
148
|
127
|
96
|
60
|
61
|
58
|
58
|
60
|
|
| Total Liabilities |
1 090
N/A
|
1 013
-7%
|
785
-22%
|
666
-15%
|
685
+3%
|
503
-26%
|
461
-8%
|
407
-12%
|
416
+2%
|
435
+5%
|
509
+17%
|
557
+9%
|
514
-8%
|
529
+3%
|
439
-17%
|
358
-18%
|
454
+27%
|
413
-9%
|
308
-25%
|
274
-11%
|
301
+10%
|
347
+15%
|
295
-15%
|
286
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
|
| Retained Earnings |
549
|
831
|
1 100
|
1 345
|
1 590
|
1 711
|
1 735
|
1 738
|
1 746
|
1 762
|
1 733
|
1 764
|
1 752
|
1 793
|
1 824
|
1 956
|
2 010
|
2 015
|
2 008
|
1 977
|
2 067
|
2 271
|
2 246
|
2 166
|
|
| Additional Paid In Capital |
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
79
|
83
|
78
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
20
|
24
|
46
|
77
|
78
|
79
|
0
|
0
|
0
|
0
|
63
|
99
|
65
|
86
|
65
|
64
|
82
|
77
|
40
|
148
|
293
|
234
|
188
|
234
|
|
| Total Equity |
787
N/A
|
1 073
+36%
|
1 364
+27%
|
1 640
+20%
|
1 886
+15%
|
2 009
+7%
|
2 033
+1%
|
2 039
+0%
|
2 042
+0%
|
2 059
+1%
|
2 014
-2%
|
2 081
+3%
|
2 036
-2%
|
2 098
+3%
|
2 107
+0%
|
2 239
+6%
|
2 310
+3%
|
2 311
+0%
|
2 266
-2%
|
2 343
+3%
|
2 578
+10%
|
2 723
+6%
|
2 652
-3%
|
2 619
-1%
|
|
| Total Liabilities & Equity |
1 877
N/A
|
2 086
+11%
|
2 149
+3%
|
2 306
+7%
|
2 571
+11%
|
2 512
-2%
|
2 494
-1%
|
2 446
-2%
|
2 458
+1%
|
2 494
+1%
|
2 523
+1%
|
2 638
+5%
|
2 550
-3%
|
2 627
+3%
|
2 545
-3%
|
2 596
+2%
|
2 764
+6%
|
2 723
-1%
|
2 573
-6%
|
2 617
+2%
|
2 879
+10%
|
3 070
+7%
|
2 947
-4%
|
2 904
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
|