T

Tpcs PCL
SET:TPCS

Watchlist Manager
Tpcs PCL
SET:TPCS
Watchlist
Price: 9.85 THB 3.68%
Market Cap: 1.1B THB

Relative Value

The Relative Value of one TPCS stock under the Base Case scenario is hidden THB. Compared to the current market price of 9.85 THB, Tpcs PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPCS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
28
Median 3Y
1.1
Median 5Y
1.1
Industry
1
vs History
19
vs Industry
5
Median 3Y
10.1
Median 5Y
8.7
Industry
18
vs History
66
vs Industry
4
Median 3Y
9.6
Median 5Y
9.1
Industry
10.2
vs History
72
vs Industry
25
Median 3Y
22.1
Median 5Y
14.9
Industry
18.3
vs History
87
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
vs History
72
vs Industry
59
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
vs History
72
vs Industry
43
Median 3Y
2.1
Median 5Y
1.9
Industry
3.9
vs History
67
vs Industry
17
Median 3Y
3.6
Median 5Y
3.4
Industry
9.8
vs History
62
vs Industry
2
Median 3Y
4.8
Median 5Y
4.2
Industry
13.3
vs History
67
vs Industry
10
Median 3Y
4.6
Median 5Y
3.7
Industry
11.4
vs History
72
vs Industry
41
Median 3Y
8.7
Median 5Y
6.4
Industry
15.1
vs History
87
vs Industry
82
Median 3Y
0.4
Median 5Y
0.3
Industry
1

Multiples Across Competitors

TPCS Competitors Multiples
Tpcs PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Tpcs PCL
SET:TPCS
1.1B THB 0.8 16.1 0.4 0.9
IN
Super Sales India Ltd
BSE:512527
12.4T INR 3 069.5 -1 229 841.5 52 401.3 -993 619.6
IN
Anand Rayons Ltd
BSE:542721
6.2T INR 1 936.2 149 883.2 80 252.9 83 693.8
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
38B HKD 50.2 -173.6 -86.7 -86.7
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.6B CNY 3.6 -70.2 -162 -162
TW
Eclat Textile Co Ltd
TWSE:1476
105.4B TWD 2.8 18.7 13.2 14.7
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.7B CNY 8.4 81.7 67.1 67.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.6B HKD 1.1 -12.5 -7.5 -7.5
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.5 157.5 199.3
P/E Multiple
Earnings Growth PEG
TH
T
Tpcs PCL
SET:TPCS
Average P/E: 25 027.7
16.1
N/A N/A
IN
Super Sales India Ltd
BSE:512527
Negative Multiple: -1 229 841.5 N/A N/A
IN
A
Anand Rayons Ltd
BSE:542721
149 883.2
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -173.6 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -70.2 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
18.7
4%
4.7
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -610.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
81.7
32%
2.6
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.5 N/A N/A
UK
Coats Group PLC
LSE:COA
27.5
42%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Tpcs PCL
SET:TPCS
Average EV/EBITDA: 22 148.7
0.4
N/A N/A
IN
Super Sales India Ltd
BSE:512527
52 401.3
N/A N/A
IN
A
Anand Rayons Ltd
BSE:542721
80 252.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -86.7 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -162 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.2
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.5 N/A N/A
UK
Coats Group PLC
LSE:COA
157.5
13%
12.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Tpcs PCL
SET:TPCS
Average EV/EBIT: 16 795.2
0.9
N/A N/A
IN
Super Sales India Ltd
BSE:512527
Negative Multiple: -993 619.6 N/A N/A
IN
A
Anand Rayons Ltd
BSE:542721
83 693.8
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -86.7 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -162 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.7
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.5 N/A N/A
UK
Coats Group PLC
LSE:COA
199.3
17%
11.7