T
TPI Polene Power PCL
SET:TPIPP
TPI Polene Power PCL
SET:TPIPP
Price:
1.84
THB
2.22%
Market Closed
Market Cap:
฿15.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
TPI Polene Power PCL
SET:TPIPP
|
TH |
|
V
|
Vinyl Group Ltd
ASX:VNL
|
AU |
|
Tongding Interconnection Information Co Ltd
SZSE:002491
|
CN |
|
K
|
KCP Sugar and Industries Corp Ltd
NSE:KCPSUGIND
|
IN |
|
F
|
Far Eastern University Inc
XPHS:FEU
|
PH |
|
Magontec Ltd
ASX:MGL
|
AU |
|
W
|
Wilton Resources Corporation Ltd
SGX:5F7
|
SG |
|
R
|
RPCG PCL
SET:RPC
|
TH |
Income Statement
Earnings Waterfall
TPI Polene Power PCL
TPI Polene Power PCL
Income Statement
TPI Polene Power PCL
TPI Polene Power PCL
Currency: THB
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
160
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
277
|
0
|
0
|
0
|
203
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 256
N/A
|
3 153
+40%
|
4 368
+39%
|
4 399
+1%
|
4 520
+3%
|
4 766
+5%
|
4 865
+2%
|
5 049
+4%
|
5 687
+13%
|
6 650
+17%
|
7 620
+15%
|
8 699
+14%
|
9 396
+8%
|
9 976
+6%
|
10 571
+6%
|
10 676
+1%
|
10 894
+2%
|
11 219
+3%
|
11 119
-1%
|
11 235
+1%
|
11 364
+1%
|
11 231
-1%
|
11 074
-1%
|
11 211
+1%
|
10 844
-3%
|
10 287
-5%
|
10 200
-1%
|
10 352
+1%
|
10 726
+4%
|
10 842
+1%
|
10 990
+1%
|
10 608
-3%
|
10 375
-2%
|
10 629
+2%
|
10 747
+1%
|
10 911
+2%
|
10 345
-5%
|
9 739
-6%
|
9 066
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 052)
|
(1 599)
|
(2 265)
|
(2 237)
|
(2 222)
|
(2 210)
|
(2 228)
|
(2 404)
|
(2 672)
|
(3 183)
|
(3 651)
|
(4 337)
|
(4 780)
|
(5 172)
|
(5 530)
|
(5 602)
|
(5 904)
|
(6 091)
|
(6 028)
|
(5 983)
|
(5 931)
|
(6 076)
|
(6 187)
|
(6 735)
|
(6 905)
|
(6 808)
|
(7 185)
|
(7 071)
|
(7 301)
|
(7 088)
|
(6 978)
|
(6 834)
|
(6 666)
|
(6 914)
|
(6 820)
|
(6 753)
|
(6 555)
|
(6 235)
|
(6 040)
|
|
| Gross Profit |
1 203
N/A
|
1 555
+29%
|
2 103
+35%
|
2 163
+3%
|
2 298
+6%
|
2 555
+11%
|
2 637
+3%
|
2 644
+0%
|
3 015
+14%
|
3 467
+15%
|
3 968
+14%
|
4 363
+10%
|
4 616
+6%
|
4 804
+4%
|
5 041
+5%
|
5 075
+1%
|
4 990
-2%
|
5 128
+3%
|
5 092
-1%
|
5 252
+3%
|
5 434
+3%
|
5 155
-5%
|
4 887
-5%
|
4 476
-8%
|
3 939
-12%
|
3 479
-12%
|
3 015
-13%
|
3 281
+9%
|
3 425
+4%
|
3 754
+10%
|
4 011
+7%
|
3 775
-6%
|
3 709
-2%
|
3 715
+0%
|
3 928
+6%
|
4 158
+6%
|
3 790
-9%
|
3 504
-8%
|
3 026
-14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(80)
|
(126)
|
(151)
|
(161)
|
(162)
|
(169)
|
(197)
|
(177)
|
(104)
|
(117)
|
(186)
|
(262)
|
(366)
|
(383)
|
(508)
|
(315)
|
(246)
|
(211)
|
(217)
|
(250)
|
(398)
|
(448)
|
(407)
|
(316)
|
(179)
|
(135)
|
(157)
|
(237)
|
(321)
|
(348)
|
(360)
|
(335)
|
(321)
|
(357)
|
(340)
|
(353)
|
(359)
|
(327)
|
(393)
|
|
| Selling, General & Administrative |
(97)
|
(150)
|
(181)
|
(190)
|
(192)
|
(215)
|
(228)
|
(284)
|
(290)
|
(301)
|
(372)
|
(429)
|
(514)
|
(537)
|
(488)
|
(495)
|
(484)
|
(480)
|
(487)
|
(558)
|
(624)
|
(667)
|
(634)
|
(581)
|
(508)
|
(487)
|
(477)
|
(566)
|
(576)
|
(563)
|
(528)
|
(512)
|
(511)
|
(552)
|
(518)
|
(523)
|
(515)
|
(475)
|
(549)
|
|
| Depreciation & Amortization |
0
|
0
|
(10)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
17
|
25
|
39
|
29
|
30
|
46
|
55
|
107
|
185
|
184
|
200
|
167
|
147
|
154
|
0
|
180
|
238
|
269
|
282
|
308
|
227
|
218
|
241
|
265
|
329
|
353
|
366
|
329
|
254
|
215
|
177
|
177
|
190
|
195
|
187
|
170
|
156
|
148
|
156
|
|
| Operating Income |
1 124
N/A
|
1 429
+27%
|
1 952
+37%
|
2 002
+3%
|
2 137
+7%
|
2 386
+12%
|
2 440
+2%
|
2 467
+1%
|
2 911
+18%
|
3 350
+15%
|
3 783
+13%
|
4 101
+8%
|
4 250
+4%
|
4 421
+4%
|
4 534
+3%
|
4 759
+5%
|
4 744
0%
|
4 917
+4%
|
4 874
-1%
|
5 002
+3%
|
5 036
+1%
|
4 707
-7%
|
4 480
-5%
|
4 160
-7%
|
3 760
-10%
|
3 344
-11%
|
2 858
-15%
|
3 044
+7%
|
3 103
+2%
|
3 406
+10%
|
3 651
+7%
|
3 440
-6%
|
3 387
-2%
|
3 358
-1%
|
3 587
+7%
|
3 805
+6%
|
3 430
-10%
|
3 177
-7%
|
2 633
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
9
|
(14)
|
(134)
|
(117)
|
(35)
|
53
|
227
|
314
|
164
|
143
|
77
|
(43)
|
70
|
(18)
|
19
|
(78)
|
(118)
|
(170)
|
(238)
|
(263)
|
(304)
|
(245)
|
(174)
|
(96)
|
(44)
|
(54)
|
(27)
|
(21)
|
(9)
|
(5)
|
19
|
(106)
|
(134)
|
(9)
|
(87)
|
(12)
|
28
|
(173)
|
(266)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
156
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 133
N/A
|
1 415
+25%
|
1 817
+28%
|
1 884
+4%
|
2 102
+12%
|
2 439
+16%
|
2 667
+9%
|
2 781
+4%
|
3 074
+11%
|
3 494
+14%
|
3 860
+10%
|
4 058
+5%
|
4 320
+6%
|
4 403
+2%
|
4 709
+7%
|
4 681
-1%
|
4 626
-1%
|
4 747
+3%
|
4 628
-3%
|
4 739
+2%
|
4 732
0%
|
4 462
-6%
|
4 301
-4%
|
4 064
-6%
|
3 716
-9%
|
3 290
-11%
|
2 827
-14%
|
3 023
+7%
|
3 094
+2%
|
3 401
+10%
|
3 670
+8%
|
3 334
-9%
|
3 253
-2%
|
3 350
+3%
|
3 500
+4%
|
3 793
+8%
|
3 459
-9%
|
3 004
-13%
|
2 367
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3
|
5
|
7
|
2
|
(9)
|
(37)
|
(76)
|
(134)
|
(168)
|
(176)
|
(161)
|
(130)
|
(107)
|
(96)
|
(102)
|
(90)
|
(115)
|
(127)
|
(122)
|
(139)
|
(116)
|
(109)
|
(110)
|
(79)
|
(63)
|
(42)
|
(14)
|
(19)
|
(11)
|
(17)
|
(17)
|
(28)
|
(24)
|
(126)
|
(197)
|
(223)
|
(273)
|
(159)
|
(101)
|
|
| Income from Continuing Operations |
1 136
|
1 420
|
1 824
|
1 887
|
2 093
|
2 402
|
2 592
|
2 647
|
2 906
|
3 318
|
3 699
|
3 928
|
4 213
|
4 307
|
4 607
|
4 591
|
4 512
|
4 620
|
4 506
|
4 600
|
4 616
|
4 353
|
4 191
|
3 985
|
3 653
|
3 248
|
2 813
|
3 005
|
3 084
|
3 384
|
3 653
|
3 306
|
3 229
|
3 224
|
3 302
|
3 570
|
3 186
|
2 845
|
2 266
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 136
N/A
|
1 420
+25%
|
1 824
+28%
|
1 887
+3%
|
2 093
+11%
|
2 402
+15%
|
2 592
+8%
|
2 647
+2%
|
2 906
+10%
|
3 318
+14%
|
3 699
+11%
|
3 928
+6%
|
4 213
+7%
|
4 307
+2%
|
4 607
+7%
|
4 591
0%
|
4 512
-2%
|
4 620
+2%
|
4 506
-2%
|
4 600
+2%
|
4 616
+0%
|
4 353
-6%
|
4 191
-4%
|
3 985
-5%
|
3 653
-8%
|
3 248
-11%
|
2 813
-13%
|
3 005
+7%
|
3 084
+3%
|
3 384
+10%
|
3 653
+8%
|
3 306
-9%
|
3 229
-2%
|
3 224
0%
|
3 302
+2%
|
3 570
+8%
|
3 186
-11%
|
2 845
-11%
|
2 266
-20%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.24
+26%
|
0.31
+29%
|
0.32
+3%
|
0.24
-25%
|
0.28
+17%
|
0.33
+18%
|
0.31
-6%
|
0.34
+10%
|
0.39
+15%
|
0.44
+13%
|
0.46
+5%
|
0.5
+9%
|
0.51
+2%
|
0.55
+8%
|
0.55
N/A
|
0.54
-2%
|
0.55
+2%
|
0.54
-2%
|
0.55
+2%
|
0.55
N/A
|
0.52
-5%
|
0.5
-4%
|
0.47
-6%
|
0.44
-6%
|
0.39
-11%
|
0.33
-15%
|
0.36
+9%
|
0.37
+3%
|
0.4
+8%
|
0.43
+7%
|
0.39
-9%
|
0.38
-3%
|
0.38
N/A
|
0.39
+3%
|
0.43
+10%
|
0.38
-12%
|
0.34
-11%
|
0.27
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
