TPIPP Relative Valuation - TPI Polene Power PCL

Watchlist Manager

Watchlist

Price: 1.91 THB 1.6%

Market Cap: ฿16B

Relative Value

The Relative Value of one TPIPP stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.91 THB, TPI Polene Power PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TPIPP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	TPI Polene Power PCL SET:TPIPP	15.8B THB	1.6	5.6	7.9	10.6
CN		China Yangtze Power Co Ltd SSE:600900	646.9B CNY	7.7	19.8	19.2	19.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 113.8T IDR	108.5	466.2	154.2	154.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	164.9B CNY	6.3	19.9	20.3	20.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	150.4B HKD	4.1	25	23.1	23.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	13.3	110.5	23.5	33.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.2B CNY	4	22	33.2	33.2
ES	E	EDP Renovaveis SA ELI:EDPR	14B EUR	3.6	-23.1	56.3	56.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.4B EUR	7.6	20.9	14.2	18.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	68.8B CNY	41.4	16	164.2	164.2
NZ		Meridian Energy Ltd NZX:MEL	14.9B NZD	3.1	-33	21.3	21.3

				Revenue Growth	P/S to Growth
TH	T	TPI Polene Power PCL SET:TPIPP	Average P/S: 18.3 1.6	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.3	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.1	7%	0.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.3	29%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.6	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	41.4	8%	5.2
NZ		Meridian Energy Ltd NZX:MEL	3.1	2%	1.5

				Earnings Growth	PEG
TH	T	TPI Polene Power PCL SET:TPIPP	Average P/E: 78.4 5.6	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.8	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	466.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.9	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	25	7%	3.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	110.5	51%	2.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.7
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.1	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.9	2%	10.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16	5%	3.2
NZ		Meridian Energy Ltd NZX:MEL	Negative Multiple: -33	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	T	TPI Polene Power PCL SET:TPIPP	Average EV/EBITDA: 48.9 7.9	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	154.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.3	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.1	5%	4.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23.5	31%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	56.3	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.2	4%	3.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	164.2	107%	1.5
NZ		Meridian Energy Ltd NZX:MEL	21.3	18%	1.2

				EBIT Growth	EV/EBIT to Growth
TH	T	TPI Polene Power PCL SET:TPIPP	Average EV/EBIT: 50.3 10.6	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	3%	6.4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	154.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.3	3%	6.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.1	4%	5.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	33.1	31%	1.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	56.3	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.1	4%	4.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	164.2	-11%	N/A
NZ		Meridian Energy Ltd NZX:MEL	21.3	0%	N/A

TPI Polene Power PCL
SET:TPIPP

Relative Value

Valuation Multiples

Multiples Across Competitors

TPIPP Competitors Multiples
TPI Polene Power PCL Competitors

See Also

Company

Help

Tools

Stocks

TPI Polene Power PCL SET:TPIPP

Relative Value

Valuation Multiples

Multiples Across Competitors

TPIPP Competitors Multiples TPI Polene Power PCL Competitors

See Also

Company

Help

Tools

Stocks

TPI Polene Power PCL
SET:TPIPP

TPIPP Competitors Multiples
TPI Polene Power PCL Competitors