Income Statement

Earnings Waterfall
TQR PCL

Income Statement
TQR PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
1
Revenue
196
N/A
138
-30%
231
+68%
235
+2%
256
+9%
269
+5%
241
-10%
231
-4%
243
+5%
254
+4%
318
+25%
320
+1%
250
-22%
331
+32%
262
-21%
266
+2%
259
-3%
267
+3%
271
+2%
Operating Income
Operating Expenses
(102)
(86)
(115)
(112)
(135)
(132)
(135)
(137)
(120)
(127)
(160)
(162)
(124)
(167)
(135)
(136)
(136)
(140)
(148)
Selling, General & Administrative
(50)
(44)
(57)
(58)
(78)
(76)
(81)
(83)
(63)
(66)
(79)
(78)
(61)
(89)
(72)
(70)
(76)
(69)
(75)
Other Operating Expenses
(52)
(42)
(57)
(54)
(56)
(56)
(54)
(54)
(57)
(61)
(81)
(84)
(64)
(79)
(63)
(67)
(60)
(71)
(73)
Operating Income
94
N/A
52
-45%
116
+125%
124
+6%
122
-2%
137
+13%
106
-22%
94
-11%
124
+31%
127
+3%
159
+25%
159
0%
126
-21%
164
+30%
127
-22%
130
+3%
123
-6%
127
+3%
123
-3%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
1
2
2
2
2
1
Pre-Tax Income
93
N/A
51
-45%
116
+126%
123
+6%
121
-2%
136
+13%
105
-23%
94
-11%
123
+31%
126
+3%
158
+25%
158
+0%
126
-20%
164
+30%
128
-22%
132
+3%
126
-5%
129
+3%
124
-4%
Net Income
Tax Provision
(19)
(11)
(18)
(20)
(23)
(26)
(25)
(23)
(25)
(26)
(32)
(32)
(25)
(33)
(26)
(26)
(25)
(26)
(25)
Income from Continuing Operations
74
40
97
103
97
110
80
71
98
100
125
126
100
131
103
107
100
103
99
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
1
1
Net Income (Common)
74
N/A
40
-45%
97
+141%
103
+6%
97
-5%
110
+13%
80
-27%
71
-12%
98
+39%
100
+2%
125
+25%
125
+0%
100
-20%
131
+31%
104
-21%
107
+4%
100
-6%
104
+3%
100
-4%
EPS (Diluted)
0.44
N/A
0.19
-57%
0.44
+132%
0.46
+5%
0.44
-4%
0.48
+9%
0.35
-27%
0.31
-11%
0.43
+39%
0.44
+2%
0.54
+23%
0.55
+2%
0.44
-20%
0.57
+30%
0.44
-23%
0.46
+5%
0.44
-4%
0.45
+2%
0.43
-4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett