Relative Value

The Relative Value of one TQR stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.55 THB, TQR PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TQR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TQR Competitors Multiples
TQR PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TQR PCL
SET:TQR
1.3B THB 4.7 12.8 6.7 7.1
US
Marsh & McLennan Companies Inc
NYSE:MMC
84.8B USD 3.2 20.5 13.3 15.1
IE
Aon PLC
NYSE:AON
68.6B USD 4 18.6 12.8 15.4
US
Arthur J Gallagher & Co
NYSE:AJG
53.9B USD 3.8 35.7 14.6 19.6
US
Arthur J. Gallagher & Co.
SWB:GAH
25.3B EUR 2.1 19.8 9.2 12.3
UK
Willis Towers Watson PLC
NASDAQ:WTW
27.6B USD 2.8 17.2 11.3 13.4
US
Brown & Brown Inc
NYSE:BRO
23.2B USD 3.9 22.2 14 17.1
US
Reliance Global Group Inc
NASDAQ:RELI
9.7B USD 742.9 -1 391.4 -1 331.9 -1 120.5
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
9.6B USD 3.1 151.4 14.2 20.8
IN
PB Fintech Ltd
NSE:POLICYBZR
670.3B INR 10.7 115.4 161.5 241.9
US
Hagerty Inc
NYSE:HGTY
3.3B USD 2.4 99.2 21.6 28.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
TQR PCL
SET:TQR
Average EV/EBITDA: 27.9
6.7
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
13.3
9%
1.5
IE
Aon PLC
NYSE:AON
12.8
9%
1.4
US
Arthur J Gallagher & Co
NYSE:AJG
14.6
15%
1
US
A
Arthur J. Gallagher & Co.
SWB:GAH
9.2
15%
0.6
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
11.3
10%
1.1
US
Brown & Brown Inc
NYSE:BRO
14
11%
1.3
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -1 331.9 N/A N/A
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
14.2
18%
0.8
IN
PB Fintech Ltd
NSE:POLICYBZR
161.5
170%
0.9
US
Hagerty Inc
NYSE:HGTY
21.6
46%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
TQR PCL
SET:TQR
Average EV/EBIT: 39.1
7.1
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
15.1
9%
1.7
IE
Aon PLC
NYSE:AON
15.4
12%
1.3
US
Arthur J Gallagher & Co
NYSE:AJG
19.6
18%
1.1
US
A
Arthur J. Gallagher & Co.
SWB:GAH
12.3
18%
0.7
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
13.4
13%
1
US
Brown & Brown Inc
NYSE:BRO
17.1
12%
1.4
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -1 120.5 N/A N/A
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
20.8
24%
0.9
IN
PB Fintech Ltd
NSE:POLICYBZR
241.9
N/A N/A
US
Hagerty Inc
NYSE:HGTY
28.6
55%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett