Triton Holding PCL
SET:TRITN
Balance Sheet
Balance Sheet Decomposition
Triton Holding PCL
Triton Holding PCL
Balance Sheet
Triton Holding PCL
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46
|
103
|
19
|
125
|
1
|
10
|
11
|
254
|
30
|
18
|
36
|
22
|
11
|
86
|
227
|
122
|
617
|
350
|
215
|
553
|
800
|
467
|
475
|
70
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
227
|
122
|
617
|
350
|
0
|
553
|
800
|
467
|
475
|
0
|
|
| Cash Equivalents |
46
|
103
|
19
|
125
|
1
|
10
|
11
|
254
|
30
|
18
|
36
|
22
|
11
|
85
|
0
|
0
|
0
|
0
|
215
|
0
|
0
|
0
|
0
|
70
|
|
| Short-Term Investments |
7
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
308
|
118
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
165
|
27
|
0
|
8
|
8
|
8
|
|
| Total Receivables |
189
|
156
|
168
|
152
|
92
|
18
|
95
|
81
|
77
|
59
|
94
|
97
|
53
|
32
|
245
|
0
|
0
|
80
|
537
|
280
|
747
|
457
|
462
|
893
|
|
| Accounts Receivables |
281
|
308
|
323
|
317
|
244
|
170
|
250
|
277
|
254
|
264
|
293
|
301
|
258
|
113
|
206
|
0
|
0
|
74
|
510
|
246
|
673
|
376
|
353
|
808
|
|
| Other Receivables |
92
|
152
|
156
|
164
|
152
|
152
|
155
|
196
|
177
|
205
|
199
|
204
|
205
|
80
|
38
|
0
|
0
|
6
|
27
|
34
|
74
|
81
|
108
|
86
|
|
| Inventory |
725
|
680
|
589
|
490
|
476
|
148
|
84
|
1
|
0
|
1
|
1
|
52
|
17
|
0
|
10
|
0
|
0
|
6
|
14
|
10
|
8
|
21
|
36
|
28
|
|
| Other Current Assets |
266
|
551
|
418
|
351
|
257
|
11
|
159
|
21
|
32
|
26
|
10
|
6
|
4
|
8
|
161
|
0
|
0
|
27
|
257
|
94
|
96
|
120
|
104
|
78
|
|
| Total Current Assets |
701
|
390
|
363
|
416
|
312
|
187
|
348
|
356
|
446
|
222
|
278
|
177
|
86
|
126
|
1 033
|
0
|
0
|
463
|
1 188
|
964
|
1 650
|
1 073
|
1 084
|
1 077
|
|
| PP&E Net |
954
|
669
|
492
|
499
|
508
|
309
|
144
|
170
|
123
|
97
|
92
|
122
|
95
|
93
|
577
|
0
|
0
|
472
|
421
|
345
|
562
|
929
|
816
|
824
|
|
| PP&E Gross |
954
|
669
|
492
|
499
|
508
|
309
|
144
|
170
|
123
|
97
|
92
|
122
|
95
|
0
|
577
|
0
|
0
|
472
|
0
|
345
|
562
|
929
|
816
|
0
|
|
| Accumulated Depreciation |
758
|
1 015
|
1 166
|
1 166
|
1 028
|
726
|
488
|
186
|
76
|
94
|
111
|
136
|
124
|
0
|
155
|
237
|
288
|
612
|
0
|
400
|
451
|
529
|
717
|
0
|
|
| Intangible Assets |
320
|
163
|
214
|
111
|
113
|
48
|
37
|
7
|
6
|
5
|
4
|
25
|
2
|
1
|
94
|
0
|
0
|
3
|
2
|
1
|
1
|
34
|
33
|
34
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
39
|
11
|
4
|
11
|
11
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
41
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
10
|
14
|
31
|
100
|
141
|
9
|
27
|
|
| Long-Term Investments |
8
|
8
|
0
|
0
|
0
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
0
|
0
|
134
|
134
|
125
|
134
|
407
|
581
|
611
|
|
| Other Long-Term Assets |
0
|
1
|
5
|
7
|
5
|
146
|
233
|
134
|
28
|
22
|
28
|
38
|
38
|
35
|
122
|
0
|
0
|
59
|
73
|
141
|
103
|
91
|
90
|
118
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
39
|
11
|
4
|
11
|
11
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
41
|
|
| Total Assets |
1 982
N/A
|
1 231
-38%
|
1 074
-13%
|
1 033
-4%
|
937
-9%
|
695
-26%
|
773
+11%
|
706
-9%
|
614
-13%
|
348
-43%
|
405
+16%
|
373
-8%
|
228
-39%
|
254
+12%
|
1 960
+671%
|
0
N/A
|
0
N/A
|
1 141
N/A
|
1 832
+60%
|
1 606
-12%
|
2 550
+59%
|
2 717
+7%
|
2 653
-2%
|
2 731
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
58
|
50
|
182
|
129
|
185
|
41
|
44
|
30
|
25
|
21
|
25
|
45
|
28
|
85
|
173
|
91
|
0
|
30
|
527
|
369
|
659
|
359
|
405
|
569
|
|
| Accrued Liabilities |
268
|
36
|
31
|
36
|
0
|
0
|
19
|
33
|
11
|
15
|
36
|
53
|
60
|
0
|
102
|
0
|
0
|
42
|
6
|
49
|
17
|
44
|
26
|
22
|
|
| Short-Term Debt |
1 265
|
2
|
0
|
0
|
88
|
73
|
101
|
92
|
1
|
0
|
0
|
14
|
48
|
1
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
90
|
105
|
221
|
|
| Current Portion of Long-Term Debt |
1
|
84
|
86
|
81
|
291
|
280
|
77
|
40
|
1
|
0
|
1
|
10
|
10
|
1
|
25
|
0
|
0
|
28
|
29
|
10
|
23
|
36
|
105
|
66
|
|
| Other Current Liabilities |
57
|
52
|
87
|
92
|
66
|
42
|
63
|
79
|
72
|
59
|
22
|
56
|
79
|
3
|
210
|
0
|
0
|
15
|
298
|
141
|
147
|
266
|
106
|
55
|
|
| Total Current Liabilities |
1 649
|
224
|
386
|
338
|
630
|
435
|
304
|
274
|
111
|
95
|
83
|
176
|
226
|
90
|
464
|
91
|
0
|
115
|
890
|
569
|
846
|
795
|
747
|
932
|
|
| Long-Term Debt |
0
|
390
|
302
|
222
|
0
|
0
|
145
|
0
|
4
|
1
|
2
|
16
|
6
|
3
|
60
|
0
|
0
|
35
|
6
|
14
|
56
|
121
|
228
|
240
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
17
|
25
|
31
|
33
|
38
|
12
|
7
|
|
| Minority Interest |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
18
|
12
|
9
|
5
|
30
|
7
|
207
|
0
|
0
|
11
|
1
|
24
|
24
|
77
|
21
|
21
|
|
| Other Liabilities |
2
|
42
|
31
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
31
|
17
|
0
|
0
|
22
|
16
|
9
|
14
|
16
|
16
|
13
|
|
| Total Liabilities |
1 658
N/A
|
656
-60%
|
719
+10%
|
578
-20%
|
630
+9%
|
435
-31%
|
449
+3%
|
275
-39%
|
97
-65%
|
83
-14%
|
75
-10%
|
197
+162%
|
213
+8%
|
116
-45%
|
755
+550%
|
0
N/A
|
0
N/A
|
200
N/A
|
938
+370%
|
599
-36%
|
973
+63%
|
1 047
+8%
|
1 025
-2%
|
1 214
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
750
|
3 264
|
3 264
|
6 528
|
6 528
|
931
|
1 923
|
447
|
460
|
460
|
550
|
154
|
162
|
291
|
725
|
0
|
0
|
803
|
803
|
803
|
963
|
963
|
1 113
|
1 113
|
|
| Retained Earnings |
1 848
|
2 668
|
2 888
|
3 116
|
3 263
|
622
|
955
|
38
|
30
|
223
|
261
|
22
|
155
|
161
|
68
|
0
|
0
|
410
|
449
|
21
|
15
|
80
|
320
|
333
|
|
| Additional Paid In Capital |
1 422
|
21
|
21
|
2 957
|
2 957
|
56
|
647
|
22
|
28
|
28
|
41
|
0
|
8
|
8
|
548
|
0
|
0
|
548
|
548
|
237
|
637
|
637
|
861
|
757
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
8
|
10
|
25
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
20
|
|
| Total Equity |
324
N/A
|
576
+78%
|
355
-38%
|
455
+28%
|
308
-32%
|
260
-15%
|
325
+25%
|
431
+33%
|
518
+20%
|
265
-49%
|
330
+25%
|
176
-47%
|
15
-91%
|
138
+809%
|
1 206
+773%
|
0
N/A
|
0
N/A
|
942
N/A
|
893
-5%
|
1 008
+13%
|
1 577
+57%
|
1 670
+6%
|
1 628
-3%
|
1 518
-7%
|
|
| Total Liabilities & Equity |
1 982
N/A
|
1 231
-38%
|
1 074
-13%
|
1 033
-4%
|
937
-9%
|
695
-26%
|
773
+11%
|
706
-9%
|
614
-13%
|
348
-43%
|
405
+16%
|
373
-8%
|
228
-39%
|
254
+12%
|
1 960
+671%
|
0
N/A
|
0
N/A
|
1 141
N/A
|
1 832
+60%
|
1 606
-12%
|
2 550
+59%
|
2 717
+7%
|
2 653
-2%
|
2 731
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
56
|
245
|
245
|
358
|
358
|
511
|
987
|
1 479
|
1 522
|
1 522
|
1 820
|
1 540
|
1 620
|
2 912
|
7 251
|
0
|
0
|
8 034
|
8 034
|
8 034
|
9 634
|
9 634
|
11 128
|
11 128
|
|