T

Triton Holding PCL
SET:TRITN

Watchlist Manager
Triton Holding PCL
SET:TRITN
Watchlist
Price: 0.03 THB Market Closed
Market Cap: 437.9m THB

Relative Value

The Relative Value of one TRITN stock under the Base Case scenario is 0.05 THB. Compared to the current market price of 0.03 THB, Triton Holding PCL is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRITN Relative Value
Base Case
0.05 THB
Undervaluation 42%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRITN Competitors Multiples
Triton Holding PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Triton Holding PCL
SET:TRITN
437.9m THB 0.7 -25.3 11.4 -17.6
FR
Vinci SA
PAR:DG
64.2B EUR 0.9 13.5 6.4 9.3
US
Quanta Services Inc
NYSE:PWR
69.3B USD 2.5 67.9 31 48.6
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.9 20.2 23.9
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 1.9 31.2 2 094.7 2 473.6
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.6 12.9 39.1 58.2
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.6 13 39.4 58.7
US
Comfort Systems USA Inc
NYSE:FIX
39.8B USD 4.8 47.2 31 34.9
US
EMCOR Group Inc
NYSE:EME
31.1B USD 1.9 27.3 17.8 19.8
DE
Hochtief AG
XETRA:HOT
26.5B EUR 0.7 32.7 13.6 20.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Triton Holding PCL
SET:TRITN
Average EV/EBITDA: 210.5
11.4
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.2
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 094.7
18%
116.4
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
NL
Ferrovial SE
AEX:FER
39.4
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
US
EMCOR Group Inc
NYSE:EME
17.8
11%
1.6
DE
H
Hochtief AG
XETRA:HOT
13.6
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Triton Holding PCL
SET:TRITN
Average EV/EBIT: 275.8
Negative Multiple: -17.6
N/A N/A
FR
Vinci SA
PAR:DG
9.3
7%
1.3
US
Quanta Services Inc
NYSE:PWR
48.6
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.9
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 473.6
21%
117.8
ES
Ferrovial SA
MAD:FER
58.2
13%
4.5
NL
Ferrovial SE
AEX:FER
58.7
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.9
26%
1.3
US
EMCOR Group Inc
NYSE:EME
19.8
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
20.1
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5