Tirathai PCL
SET:TRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tirathai PCL
SET:TRT
|
TH |
|
P
|
Pan Asia Footwear PCL
SET:PAF
|
TH |
Balance Sheet
Balance Sheet Decomposition
Tirathai PCL
Tirathai PCL
Balance Sheet
Tirathai PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
15
|
27
|
73
|
102
|
102
|
188
|
256
|
229
|
269
|
296
|
561
|
571
|
372
|
318
|
313
|
248
|
583
|
344
|
316
|
323
|
180
|
370
|
452
|
|
| Cash Equivalents |
14
|
15
|
27
|
73
|
102
|
102
|
188
|
256
|
229
|
269
|
296
|
561
|
571
|
372
|
318
|
313
|
248
|
583
|
344
|
316
|
323
|
180
|
370
|
452
|
|
| Short-Term Investments |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
7
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
|
| Total Receivables |
205
|
155
|
235
|
156
|
343
|
267
|
351
|
515
|
297
|
373
|
476
|
586
|
467
|
793
|
861
|
686
|
851
|
597
|
1 049
|
725
|
535
|
593
|
646
|
617
|
|
| Accounts Receivables |
205
|
155
|
235
|
156
|
343
|
267
|
351
|
515
|
297
|
373
|
476
|
586
|
467
|
793
|
803
|
654
|
775
|
523
|
981
|
690
|
485
|
536
|
596
|
561
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
32
|
76
|
75
|
68
|
35
|
50
|
58
|
51
|
56
|
|
| Inventory |
232
|
304
|
378
|
414
|
412
|
571
|
960
|
757
|
639
|
727
|
934
|
782
|
822
|
747
|
835
|
802
|
822
|
1 034
|
812
|
725
|
876
|
1 428
|
957
|
1 315
|
|
| Other Current Assets |
14
|
12
|
18
|
12
|
205
|
38
|
21
|
22
|
35
|
7
|
18
|
10
|
24
|
97
|
26
|
39
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
29
|
|
| Total Current Assets |
466
|
487
|
659
|
655
|
1 062
|
978
|
1 520
|
1 549
|
1 207
|
1 376
|
1 725
|
1 940
|
1 885
|
2 010
|
2 042
|
1 840
|
1 924
|
2 218
|
2 206
|
1 767
|
1 735
|
2 202
|
1 974
|
2 423
|
|
| PP&E Net |
274
|
244
|
250
|
236
|
210
|
187
|
202
|
189
|
240
|
257
|
435
|
442
|
552
|
820
|
1 093
|
1 109
|
1 057
|
995
|
973
|
885
|
916
|
916
|
892
|
913
|
|
| PP&E Gross |
274
|
244
|
250
|
236
|
210
|
187
|
202
|
189
|
240
|
257
|
435
|
442
|
552
|
0
|
1 093
|
1 109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
913
|
|
| Accumulated Depreciation |
207
|
241
|
322
|
361
|
401
|
431
|
461
|
495
|
526
|
538
|
612
|
642
|
687
|
0
|
792
|
864
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 124
|
|
| Intangible Assets |
2
|
1
|
19
|
14
|
10
|
5
|
26
|
25
|
13
|
18
|
17
|
25
|
21
|
14
|
11
|
8
|
9
|
6
|
34
|
34
|
40
|
37
|
38
|
36
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
| Note Receivable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
18
|
31
|
30
|
45
|
25
|
19
|
8
|
19
|
20
|
24
|
|
| Long-Term Investments |
45
|
49
|
34
|
35
|
34
|
127
|
196
|
219
|
207
|
265
|
304
|
104
|
104
|
68
|
40
|
37
|
38
|
38
|
34
|
34
|
34
|
28
|
28
|
80
|
|
| Other Long-Term Assets |
5
|
11
|
11
|
13
|
10
|
10
|
40
|
39
|
45
|
60
|
55
|
46
|
70
|
85
|
80
|
102
|
74
|
57
|
47
|
52
|
73
|
43
|
44
|
46
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
| Total Assets |
792
N/A
|
792
N/A
|
973
+23%
|
952
-2%
|
1 325
+39%
|
1 307
-1%
|
1 933
+48%
|
1 972
+2%
|
1 686
-15%
|
1 939
+15%
|
2 522
+30%
|
2 576
+2%
|
2 653
+3%
|
3 025
+14%
|
3 304
+9%
|
3 147
-5%
|
3 152
+0%
|
3 378
+7%
|
3 338
-1%
|
2 811
-16%
|
2 826
+1%
|
3 266
+16%
|
3 016
-8%
|
3 541
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
159
|
148
|
189
|
171
|
222
|
266
|
454
|
257
|
241
|
211
|
355
|
303
|
290
|
287
|
231
|
361
|
365
|
398
|
249
|
285
|
220
|
335
|
252
|
330
|
|
| Accrued Liabilities |
48
|
0
|
0
|
0
|
0
|
0
|
79
|
48
|
27
|
35
|
57
|
66
|
56
|
84
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
|
| Short-Term Debt |
100
|
103
|
202
|
58
|
251
|
104
|
240
|
496
|
247
|
459
|
355
|
268
|
360
|
851
|
789
|
602
|
834
|
885
|
945
|
622
|
884
|
1 126
|
856
|
1 063
|
|
| Current Portion of Long-Term Debt |
17
|
30
|
29
|
55
|
69
|
74
|
94
|
84
|
58
|
50
|
15
|
12
|
601
|
0
|
400
|
260
|
400
|
268
|
116
|
114
|
117
|
125
|
127
|
98
|
|
| Other Current Liabilities |
30
|
34
|
95
|
131
|
80
|
138
|
222
|
197
|
108
|
50
|
43
|
77
|
98
|
130
|
59
|
192
|
253
|
231
|
346
|
171
|
160
|
168
|
266
|
481
|
|
| Total Current Liabilities |
353
|
315
|
516
|
415
|
622
|
581
|
1 089
|
1 082
|
681
|
803
|
824
|
726
|
1 404
|
1 352
|
1 609
|
1 415
|
1 851
|
1 782
|
1 656
|
1 191
|
1 382
|
1 754
|
1 501
|
2 077
|
|
| Long-Term Debt |
433
|
451
|
422
|
370
|
302
|
228
|
179
|
106
|
73
|
24
|
617
|
601
|
0
|
499
|
459
|
598
|
199
|
403
|
515
|
389
|
342
|
280
|
163
|
89
|
|
| Minority Interest |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
11
|
8
|
10
|
14
|
20
|
23
|
26
|
29
|
32
|
33
|
34
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
56
|
65
|
75
|
97
|
109
|
100
|
86
|
105
|
108
|
113
|
115
|
118
|
116
|
118
|
|
| Total Liabilities |
786
N/A
|
766
-3%
|
939
+23%
|
785
-16%
|
923
+18%
|
809
-12%
|
1 268
+57%
|
1 188
-6%
|
754
-37%
|
875
+16%
|
1 498
+71%
|
1 393
-7%
|
1 480
+6%
|
1 936
+31%
|
2 169
+12%
|
2 103
-3%
|
2 123
+1%
|
2 271
+7%
|
2 255
-1%
|
1 666
-26%
|
1 810
+9%
|
2 120
+17%
|
1 747
-18%
|
2 250
+29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
124
|
124
|
124
|
143
|
203
|
203
|
203
|
203
|
248
|
280
|
280
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
|
| Retained Earnings |
173
|
152
|
145
|
25
|
94
|
190
|
358
|
476
|
488
|
525
|
484
|
616
|
605
|
520
|
566
|
477
|
461
|
539
|
515
|
577
|
448
|
578
|
701
|
723
|
|
| Additional Paid In Capital |
56
|
56
|
56
|
0
|
105
|
105
|
105
|
105
|
196
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
27
+345%
|
34
+27%
|
167
+394%
|
402
+140%
|
498
+24%
|
665
+34%
|
784
+18%
|
932
+19%
|
1 064
+14%
|
1 024
-4%
|
1 183
+16%
|
1 173
-1%
|
1 089
-7%
|
1 134
+4%
|
1 045
-8%
|
1 029
-2%
|
1 107
+8%
|
1 083
-2%
|
1 145
+6%
|
1 016
-11%
|
1 146
+13%
|
1 269
+11%
|
1 291
+2%
|
|
| Total Liabilities & Equity |
792
N/A
|
792
N/A
|
973
+23%
|
952
-2%
|
1 325
+39%
|
1 307
-1%
|
1 933
+48%
|
1 972
+2%
|
1 686
-15%
|
1 939
+15%
|
2 522
+30%
|
2 576
+2%
|
2 653
+3%
|
3 025
+14%
|
3 304
+9%
|
3 147
-5%
|
3 152
+0%
|
3 378
+7%
|
3 338
-1%
|
2 811
-16%
|
2 826
+1%
|
3 266
+16%
|
3 016
-8%
|
3 541
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
112
|
112
|
112
|
112
|
112
|
112
|
112
|
223
|
273
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
|