T

Tirathai PCL
SET:TRT

Watchlist Manager
Tirathai PCL
SET:TRT
Watchlist
Price: 3.2 THB 1.91%
Market Cap: 985.6m THB

Intrinsic Value

The intrinsic value of one TRT stock under the Base Case scenario is 8.25 THB. Compared to the current market price of 3.2 THB, Tirathai PCL is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRT Intrinsic Value
8.25 THB
Undervaluation 61%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tirathai PCL

What is Valuation History?
Compare TRT to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TRT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tirathai PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tirathai PCL

Current Assets 1.7B
Cash & Short-Term Investments 263.1m
Receivables 559.6m
Other Current Assets 920.8m
Non-Current Assets 1B
Long-Term Investments 28.1m
PP&E 883.2m
Intangibles 56.8m
Other Non-Current Assets 79.6m
Efficiency

Free Cash Flow Analysis
Tirathai PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tirathai PCL

Revenue
2.7B THB
Cost of Revenue
-2.1B THB
Gross Profit
562.9m THB
Operating Expenses
-276.8m THB
Operating Income
286.1m THB
Other Expenses
-112.5m THB
Net Income
173.7m THB
Fundamental Scores

TRT Profitability Score
Profitability Due Diligence

Tirathai PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Positive ROE
51/100
Profitability
Score

Tirathai PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TRT Solvency Score
Solvency Due Diligence

Tirathai PCL's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Tirathai PCL's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRT Price Targets Summary
Tirathai PCL

There are no price targets for TRT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TRT stock?

The intrinsic value of one TRT stock under the Base Case scenario is 8.25 THB.

Is TRT stock undervalued or overvalued?

Compared to the current market price of 3.2 THB, Tirathai PCL is Undervalued by 61%.

Back to Top