T
Thai Setakij Insurance PCL
SET:TSI
Thai Setakij Insurance PCL
SET:TSI
Price:
0.05
THB
Market Cap:
฿95.1m
Balance Sheet
Balance Sheet Decomposition
Thai Setakij Insurance PCL
Thai Setakij Insurance PCL
Balance Sheet Decomposition is not available for
Thai Setakij Insurance PCL
Thai Setakij Insurance PCL
Balance Sheet
Thai Setakij Insurance PCL
Thai Setakij Insurance PCL
Currency: THB
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
312
|
270
|
32
|
13
|
8
|
14
|
28
|
13
|
26
|
65
|
9
|
10
|
33
|
26
|
138
|
57
|
115
|
59
|
200
|
178
|
188
|
151
|
120
|
39
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
312
|
270
|
32
|
13
|
8
|
14
|
28
|
13
|
26
|
65
|
9
|
10
|
33
|
26
|
138
|
57
|
115
|
59
|
200
|
178
|
188
|
151
|
120
|
39
|
|
| Total Receivables |
12
|
0
|
0
|
30
|
13
|
0
|
0
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
216
|
278
|
355
|
335
|
388
|
327
|
299
|
163
|
112
|
199
|
212
|
182
|
174
|
169
|
203
|
260
|
340
|
127
|
87
|
85
|
81
|
84
|
210
|
124
|
|
| Other Current Assets |
0
|
0
|
0
|
7
|
4
|
0
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
12
|
0
|
0
|
37
|
17
|
0
|
0
|
4
|
3
|
0
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
267
|
256
|
247
|
244
|
252
|
249
|
242
|
224
|
173
|
105
|
101
|
99
|
177
|
128
|
121
|
147
|
145
|
147
|
95
|
98
|
125
|
138
|
128
|
118
|
|
| PP&E Gross |
267
|
0
|
247
|
244
|
252
|
249
|
242
|
224
|
173
|
105
|
101
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
116
|
0
|
142
|
150
|
154
|
162
|
170
|
154
|
151
|
161
|
145
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
2
|
2
|
3
|
3
|
6
|
9
|
6
|
8
|
12
|
11
|
|
| Note Receivable |
20
|
25
|
80
|
85
|
90
|
0
|
10
|
20
|
15
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
132
|
159
|
435
|
495
|
580
|
767
|
588
|
498
|
366
|
367
|
471
|
534
|
345
|
247
|
312
|
248
|
345
|
233
|
299
|
287
|
281
|
513
|
540
|
628
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
25
|
24
|
49
|
43
|
34
|
46
|
205
|
181
|
57
|
0
|
0
|
0
|
0
|
0
|
111
|
84
|
75
|
29
|
38
|
0
|
|
| Other Assets |
16
|
28
|
28
|
12
|
30
|
43
|
38
|
23
|
73
|
77
|
4 189
|
4 719
|
4 847
|
1 072
|
852
|
870
|
749
|
584
|
513
|
558
|
512
|
535
|
690
|
697
|
|
| Total Assets |
974
N/A
|
1 016
+4%
|
1 177
+16%
|
1 220
+4%
|
1 389
+14%
|
1 423
+2%
|
1 253
-12%
|
987
-21%
|
801
-19%
|
938
+17%
|
5 235
+458%
|
5 727
+9%
|
5 634
-2%
|
1 644
-71%
|
1 629
-1%
|
1 583
-3%
|
1 697
+7%
|
1 153
-32%
|
1 311
+14%
|
1 299
-1%
|
1 268
-2%
|
1 459
+15%
|
1 737
+19%
|
1 617
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
497
|
544
|
653
|
681
|
782
|
808
|
647
|
449
|
283
|
474
|
4 945
|
5 473
|
5 354
|
1 395
|
1 151
|
1 176
|
1 325
|
876
|
723
|
810
|
783
|
977
|
1 409
|
1 329
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
4
|
0
|
3
|
5
|
2
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
4
|
0
|
0
|
1
|
0
|
9
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Other Current Liabilities |
61
|
44
|
57
|
85
|
84
|
45
|
79
|
49
|
34
|
74
|
52
|
46
|
0
|
68
|
33
|
40
|
53
|
42
|
40
|
14
|
15
|
16
|
33
|
20
|
|
| Total Current Liabilities |
65
|
44
|
57
|
85
|
89
|
54
|
82
|
54
|
41
|
83
|
52
|
46
|
0
|
68
|
33
|
40
|
83
|
42
|
40
|
14
|
15
|
16
|
33
|
28
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
33
|
43
|
36
|
21
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
20
|
14
|
13
|
18
|
18
|
18
|
10
|
17
|
21
|
24
|
18
|
5
|
|
| Other Liabilities |
90
|
36
|
48
|
28
|
26
|
59
|
34
|
18
|
16
|
17
|
32
|
106
|
121
|
75
|
104
|
98
|
75
|
68
|
45
|
36
|
45
|
42
|
69
|
48
|
|
| Total Liabilities |
652
N/A
|
624
-4%
|
758
+21%
|
794
+5%
|
897
+13%
|
921
+3%
|
763
-17%
|
521
-32%
|
339
-35%
|
574
+69%
|
5 031
+777%
|
5 630
+12%
|
5 495
-2%
|
1 552
-72%
|
1 302
-16%
|
1 331
+2%
|
1 500
+13%
|
1 004
-33%
|
818
-19%
|
883
+8%
|
897
+2%
|
1 101
+23%
|
1 565
+42%
|
1 431
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
156
|
234
|
234
|
258
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
396
|
396
|
447
|
745
|
918
|
1 052
|
1 082
|
951
|
951
|
951
|
951
|
951
|
951
|
|
| Retained Earnings |
96
|
88
|
88
|
97
|
115
|
127
|
109
|
91
|
84
|
21
|
183
|
391
|
409
|
516
|
502
|
684
|
799
|
866
|
499
|
603
|
663
|
691
|
850
|
846
|
|
| Additional Paid In Capital |
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
10
|
104
|
158
|
169
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
28
|
0
|
5
|
5
|
1
|
6
|
3
|
5
|
7
|
22
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
91
|
94
|
121
|
101
|
102
|
41
|
67
|
83
|
97
|
71
|
80
|
|
| Total Equity |
322
N/A
|
392
+22%
|
420
+7%
|
425
+1%
|
491
+15%
|
502
+2%
|
490
-3%
|
466
-5%
|
462
-1%
|
365
-21%
|
204
-44%
|
96
-53%
|
139
+44%
|
92
-34%
|
327
+256%
|
252
-23%
|
196
-22%
|
149
-24%
|
493
+231%
|
415
-16%
|
371
-11%
|
357
-4%
|
172
-52%
|
186
+8%
|
|
| Total Liabilities & Equity |
974
N/A
|
1 016
+4%
|
1 177
+16%
|
1 220
+4%
|
1 389
+14%
|
1 423
+2%
|
1 253
-12%
|
987
-21%
|
801
-19%
|
938
+17%
|
5 235
+458%
|
5 727
+9%
|
5 634
-2%
|
1 644
-71%
|
1 629
-1%
|
1 583
-3%
|
1 697
+7%
|
1 153
-32%
|
1 311
+14%
|
1 299
-1%
|
1 268
-2%
|
1 459
+15%
|
1 737
+19%
|
1 617
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
214
|
321
|
321
|
354
|
426
|
426
|
426
|
426
|
426
|
426
|
426
|
543
|
543
|
613
|
769
|
942
|
1 080
|
1 110
|
1 903
|
1 903
|
1 903
|
1 903
|
1 903
|
1 903
|
|
Switch to:
Switch to:
See Also
Discover More
