Thai Textile Industry PCL
SET:TTI
Balance Sheet
Balance Sheet Decomposition
Thai Textile Industry PCL
Thai Textile Industry PCL
Balance Sheet
Thai Textile Industry PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
76
|
114
|
60
|
83
|
109
|
93
|
82
|
43
|
91
|
101
|
75
|
90
|
99
|
124
|
97
|
136
|
146
|
156
|
221
|
222
|
278
|
261
|
239
|
431
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
75
|
90
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
76
|
114
|
60
|
83
|
109
|
93
|
82
|
43
|
91
|
0
|
0
|
0
|
52
|
124
|
97
|
136
|
146
|
156
|
221
|
222
|
278
|
261
|
239
|
431
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
56
|
|
| Total Receivables |
397
|
493
|
572
|
660
|
557
|
651
|
650
|
477
|
559
|
608
|
534
|
489
|
548
|
479
|
583
|
422
|
394
|
377
|
296
|
208
|
257
|
349
|
242
|
210
|
|
| Accounts Receivables |
395
|
482
|
533
|
602
|
539
|
629
|
633
|
473
|
554
|
574
|
526
|
480
|
507
|
479
|
583
|
422
|
394
|
377
|
296
|
208
|
257
|
349
|
242
|
210
|
|
| Other Receivables |
3
|
11
|
40
|
58
|
18
|
22
|
17
|
4
|
6
|
34
|
8
|
9
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
911
|
925
|
1 040
|
913
|
1 083
|
1 266
|
1 164
|
1 300
|
1 150
|
1 377
|
1 394
|
1 230
|
1 229
|
1 245
|
1 239
|
1 121
|
1 113
|
1 111
|
931
|
792
|
794
|
992
|
883
|
652
|
|
| Other Current Assets |
22
|
22
|
18
|
18
|
12
|
14
|
9
|
9
|
9
|
12
|
8
|
11
|
94
|
0
|
0
|
0
|
0
|
0
|
517
|
397
|
25
|
0
|
0
|
156
|
|
| Total Current Assets |
1 407
|
1 554
|
1 690
|
1 674
|
1 761
|
2 024
|
1 905
|
1 830
|
1 809
|
2 098
|
2 011
|
1 821
|
1 970
|
1 848
|
1 919
|
1 679
|
1 654
|
1 643
|
1 965
|
1 620
|
1 353
|
1 602
|
1 418
|
1 505
|
|
| PP&E Net |
1 524
|
1 322
|
1 534
|
1 630
|
2 325
|
2 322
|
2 121
|
1 901
|
1 611
|
1 483
|
1 674
|
1 748
|
2 085
|
2 287
|
2 129
|
2 046
|
2 317
|
3 204
|
2 835
|
2 457
|
2 179
|
2 057
|
2 043
|
1 566
|
|
| PP&E Gross |
1 524
|
1 322
|
1 534
|
1 630
|
2 325
|
2 322
|
2 121
|
1 901
|
1 611
|
1 483
|
1 674
|
1 748
|
2 085
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2 013
|
2 240
|
2 190
|
2 369
|
2 509
|
2 530
|
2 821
|
3 139
|
3 425
|
3 552
|
3 540
|
3 587
|
3 590
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
8
|
6
|
5
|
3
|
6
|
7
|
6
|
3
|
1
|
1
|
1
|
3
|
4
|
5
|
9
|
10
|
9
|
6
|
3
|
0
|
0
|
0
|
|
| Goodwill |
11
|
9
|
8
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
6
|
9
|
12
|
9
|
10
|
10
|
10
|
13
|
17
|
18
|
22
|
21
|
22
|
18
|
14
|
|
| Long-Term Investments |
62
|
153
|
154
|
61
|
61
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
780
|
780
|
61
|
61
|
61
|
61
|
61
|
61
|
|
| Other Long-Term Assets |
7
|
2
|
24
|
6
|
6
|
8
|
11
|
8
|
46
|
55
|
51
|
72
|
69
|
48
|
48
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
11
|
9
|
8
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 010
N/A
|
3 041
+1%
|
3 417
+12%
|
3 384
-1%
|
4 163
+23%
|
4 470
+7%
|
4 152
-7%
|
3 859
-7%
|
3 590
-7%
|
3 754
+5%
|
3 855
+3%
|
3 762
-2%
|
4 242
+13%
|
4 305
+1%
|
4 219
-2%
|
3 916
-7%
|
4 773
+22%
|
5 655
+18%
|
4 888
-14%
|
4 166
-15%
|
3 617
-13%
|
3 743
+3%
|
3 540
-5%
|
3 146
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
148
|
202
|
250
|
257
|
190
|
208
|
184
|
131
|
144
|
183
|
127
|
125
|
204
|
283
|
312
|
348
|
249
|
242
|
396
|
327
|
235
|
169
|
118
|
138
|
|
| Accrued Liabilities |
27
|
20
|
22
|
24
|
26
|
86
|
80
|
88
|
84
|
92
|
85
|
95
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
783
|
663
|
1 002
|
827
|
1 117
|
1 341
|
1 462
|
1 414
|
1 316
|
1 394
|
1 246
|
1 195
|
1 603
|
1 734
|
1 870
|
1 736
|
1 912
|
1 972
|
1 446
|
1 030
|
559
|
670
|
626
|
461
|
|
| Current Portion of Long-Term Debt |
70
|
69
|
15
|
0
|
148
|
234
|
184
|
17
|
7
|
7
|
109
|
204
|
198
|
217
|
170
|
80
|
107
|
132
|
108
|
25
|
40
|
16
|
9
|
9
|
|
| Other Current Liabilities |
33
|
38
|
56
|
103
|
123
|
39
|
27
|
41
|
29
|
56
|
69
|
46
|
66
|
1
|
1
|
3
|
10
|
1
|
36
|
21
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
1 062
|
991
|
1 344
|
1 211
|
1 603
|
1 909
|
1 938
|
1 691
|
1 579
|
1 731
|
1 637
|
1 665
|
2 176
|
2 234
|
2 353
|
2 168
|
2 278
|
2 347
|
1 986
|
1 404
|
836
|
855
|
755
|
609
|
|
| Long-Term Debt |
333
|
170
|
70
|
19
|
306
|
217
|
33
|
0
|
9
|
3
|
204
|
188
|
146
|
250
|
80
|
0
|
179
|
127
|
58
|
42
|
16
|
26
|
16
|
8
|
|
| Deferred Income Tax |
24
|
34
|
48
|
44
|
36
|
28
|
24
|
13
|
5
|
1
|
2
|
2
|
32
|
19
|
20
|
25
|
75
|
248
|
161
|
136
|
146
|
166
|
188
|
170
|
|
| Minority Interest |
193
|
124
|
106
|
111
|
116
|
120
|
116
|
116
|
112
|
120
|
107
|
105
|
104
|
97
|
98
|
103
|
113
|
140
|
142
|
142
|
150
|
153
|
138
|
134
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
91
|
92
|
97
|
106
|
107
|
114
|
94
|
112
|
101
|
52
|
41
|
37
|
40
|
|
| Total Liabilities |
1 611
N/A
|
1 319
-18%
|
1 568
+19%
|
1 385
-12%
|
2 061
+49%
|
2 273
+10%
|
2 112
-7%
|
1 819
-14%
|
1 706
-6%
|
1 854
+9%
|
2 023
+9%
|
2 050
+1%
|
2 550
+24%
|
2 698
+6%
|
2 656
-2%
|
2 402
-10%
|
2 760
+15%
|
2 955
+7%
|
2 459
-17%
|
1 826
-26%
|
1 198
-34%
|
1 242
+4%
|
1 133
-9%
|
962
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
350
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
| Retained Earnings |
649
|
598
|
725
|
875
|
978
|
1 073
|
916
|
916
|
760
|
776
|
707
|
588
|
568
|
484
|
438
|
389
|
889
|
776
|
578
|
490
|
568
|
651
|
487
|
430
|
|
| Additional Paid In Capital |
399
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800
|
726
|
726
|
726
|
726
|
795
|
630
|
|
| Total Equity |
1 398
N/A
|
1 722
+23%
|
1 849
+7%
|
1 999
+8%
|
2 102
+5%
|
2 196
+5%
|
2 040
-7%
|
2 039
0%
|
1 884
-8%
|
1 900
+1%
|
1 831
-4%
|
1 712
-6%
|
1 692
-1%
|
1 608
-5%
|
1 562
-3%
|
1 513
-3%
|
2 013
+33%
|
2 700
+34%
|
2 429
-10%
|
2 340
-4%
|
2 418
+3%
|
2 501
+3%
|
2 406
-4%
|
2 184
-9%
|
|
| Total Liabilities & Equity |
3 010
N/A
|
3 041
+1%
|
3 417
+12%
|
3 384
-1%
|
4 163
+23%
|
4 470
+7%
|
4 152
-7%
|
3 859
-7%
|
3 590
-7%
|
3 754
+5%
|
3 855
+3%
|
3 762
-2%
|
4 242
+13%
|
4 305
+1%
|
4 219
-2%
|
3 916
-7%
|
4 773
+22%
|
5 655
+18%
|
4 888
-14%
|
4 166
-15%
|
3 617
-13%
|
3 743
+3%
|
3 540
-5%
|
3 146
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|