T

TTW PCL
SET:TTW

Watchlist Manager
TTW PCL
SET:TTW
Watchlist
Price: 9.2 THB 1.1% Market Closed
Market Cap: ฿36.7B

Income Statement

Earnings Waterfall
TTW PCL

Income Statement
TTW PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
209
221
215
429
671
738
814
766
729
775
703
661
667
516
509
497
442
461
485
506
518
529
552
582
608
629
634
627
615
606
593
577
566
552
546
548
550
543
514
477
433
400
384
392
407
409
409
390
372
360
340
320
305
296
293
286
275
264
257
254
249
235
211
189
169
157
155
152
147
144
141
136
131
125
0
0
Revenue
780
N/A
868
+11%
973
+12%
1 778
+83%
2 590
+46%
2 970
+15%
3 335
+12%
3 459
+4%
3 605
+4%
3 706
+3%
3 849
+4%
3 952
+3%
4 049
+2%
4 159
+3%
4 252
+2%
4 337
+2%
4 395
+1%
4 436
+1%
4 475
+1%
4 524
+1%
4 546
+0%
4 636
+2%
4 715
+2%
4 810
+2%
4 925
+2%
4 998
+1%
5 084
+2%
5 124
+1%
5 182
+1%
5 256
+1%
5 307
+1%
5 356
+1%
5 383
+0%
5 372
0%
5 387
+0%
5 425
+1%
5 430
+0%
5 430
+0%
5 425
0%
5 391
-1%
5 379
0%
5 379
+0%
5 409
+1%
5 486
+1%
5 595
+2%
5 706
+2%
5 792
+2%
5 862
+1%
5 926
+1%
5 983
+1%
6 036
+1%
6 077
+1%
6 113
+1%
6 149
+1%
6 163
+0%
6 174
+0%
6 180
+0%
6 114
-1%
6 042
-1%
5 927
-2%
5 806
-2%
5 743
-1%
5 695
-1%
5 688
0%
5 691
+0%
5 768
+1%
5 860
+2%
5 956
+2%
5 827
-2%
5 594
-4%
5 353
-4%
5 108
-5%
5 098
0%
5 128
+1%
5 150
+0%
5 187
+1%
Gross Profit
Cost of Revenue
(252)
(247)
(258)
(509)
(781)
(916)
(1 065)
(1 140)
(1 177)
(1 217)
(1 220)
(1 189)
(1 199)
(1 190)
(1 212)
(1 267)
(1 294)
(1 308)
(1 325)
(1 303)
(1 323)
(1 383)
(1 410)
(1 462)
(1 495)
(1 506)
(1 553)
(1 554)
(1 550)
(1 550)
(1 549)
(1 548)
(1 535)
(1 522)
(1 509)
(1 514)
(1 510)
(1 515)
(1 523)
(1 525)
(1 497)
(1 489)
(1 495)
(1 507)
(1 564)
(1 616)
(1 659)
(1 697)
(1 722)
(1 738)
(1 746)
(1 761)
(1 795)
(1 801)
(1 821)
(1 841)
(1 862)
(1 875)
(1 863)
(1 853)
(1 845)
(1 854)
(1 878)
(1 914)
(1 975)
(2 046)
(2 126)
(2 183)
(2 015)
(1 863)
(1 716)
(1 570)
(1 639)
(1 636)
(1 621)
(1 625)
Gross Profit
528
N/A
621
+18%
715
+15%
1 269
+77%
1 809
+43%
2 054
+14%
2 270
+11%
2 319
+2%
2 428
+5%
2 490
+3%
2 629
+6%
2 762
+5%
2 850
+3%
2 969
+4%
3 040
+2%
3 070
+1%
3 101
+1%
3 128
+1%
3 150
+1%
3 221
+2%
3 223
+0%
3 253
+1%
3 305
+2%
3 348
+1%
3 430
+2%
3 491
+2%
3 531
+1%
3 570
+1%
3 632
+2%
3 706
+2%
3 758
+1%
3 808
+1%
3 848
+1%
3 850
+0%
3 879
+1%
3 912
+1%
3 920
+0%
3 915
0%
3 902
0%
3 866
-1%
3 881
+0%
3 890
+0%
3 914
+1%
3 979
+2%
4 031
+1%
4 090
+1%
4 134
+1%
4 165
+1%
4 203
+1%
4 244
+1%
4 290
+1%
4 317
+1%
4 318
+0%
4 349
+1%
4 342
0%
4 333
0%
4 318
0%
4 239
-2%
4 179
-1%
4 074
-3%
3 961
-3%
3 890
-2%
3 816
-2%
3 774
-1%
3 717
-2%
3 722
+0%
3 733
+0%
3 773
+1%
3 811
+1%
3 732
-2%
3 637
-3%
3 538
-3%
3 459
-2%
3 492
+1%
3 528
+1%
3 562
+1%
Operating Income
Operating Expenses
(61)
(58)
(63)
(159)
(247)
(305)
(363)
(352)
(361)
(373)
(369)
(372)
(409)
(425)
(433)
(448)
(422)
(431)
(428)
(418)
(401)
(291)
(268)
(189)
(227)
(5)
(26)
(136)
(187)
(521)
(423)
(371)
(340)
(356)
(394)
(466)
(498)
(474)
(528)
(481)
(483)
(396)
(388)
(369)
(503)
(378)
(418)
(447)
(529)
(508)
(503)
(512)
(464)
(488)
(486)
(489)
(498)
(489)
(479)
(489)
(490)
(503)
(531)
(530)
(525)
(520)
(509)
(502)
(498)
(448)
(408)
(368)
(288)
(285)
(274)
(265)
Selling, General & Administrative
(61)
(58)
(64)
(114)
(158)
(168)
(178)
(163)
(168)
(181)
(177)
(176)
(208)
(216)
(214)
(226)
(197)
(208)
(207)
(208)
(222)
(234)
(250)
(264)
(262)
(267)
(267)
(268)
(342)
(341)
(347)
(342)
(237)
(254)
(245)
(280)
(294)
(296)
(294)
(260)
(237)
(241)
(241)
(241)
(251)
(257)
(267)
(264)
(272)
(283)
(286)
(288)
(241)
(262)
(255)
(251)
(244)
(252)
(241)
(252)
(236)
(266)
(293)
(292)
(270)
(288)
(283)
(281)
(309)
(315)
(321)
(329)
(295)
(309)
(311)
(315)
Depreciation & Amortization
0
0
0
(45)
(90)
(49)
(97)
(102)
(196)
(195)
(195)
(198)
(205)
(213)
(223)
(229)
(231)
(231)
(231)
(231)
(225)
(222)
(220)
(220)
(225)
(227)
(229)
(230)
(232)
(235)
(236)
(237)
(250)
(237)
(238)
(238)
(249)
(239)
(238)
(239)
(247)
(241)
(243)
(244)
(253)
(246)
(248)
(249)
(258)
(249)
(250)
(250)
(261)
(251)
(250)
(249)
(267)
(245)
(245)
(245)
(266)
(248)
(248)
(247)
(265)
(244)
(243)
(243)
(211)
(154)
(105)
(55)
(7)
0
0
0
Other Operating Expenses
0
0
0
0
0
(89)
(88)
(87)
3
2
2
2
4
4
4
7
6
8
10
20
46
166
202
296
260
489
470
362
387
55
160
208
147
136
88
52
45
61
3
18
0
87
96
116
0
125
96
65
0
25
33
26
39
24
19
11
13
8
7
8
12
10
10
9
10
12
17
23
22
22
18
16
15
24
37
50
Operating Income
467
N/A
563
+21%
652
+16%
1 111
+70%
1 562
+41%
1 749
+12%
1 907
+9%
1 967
+3%
2 068
+5%
2 117
+2%
2 260
+7%
2 390
+6%
2 441
+2%
2 544
+4%
2 606
+2%
2 622
+1%
2 679
+2%
2 697
+1%
2 722
+1%
2 804
+3%
2 822
+1%
2 963
+5%
3 037
+2%
3 159
+4%
3 203
+1%
3 487
+9%
3 505
+1%
3 434
-2%
3 445
+0%
3 185
-8%
3 335
+5%
3 437
+3%
3 507
+2%
3 494
0%
3 485
0%
3 445
-1%
3 422
-1%
3 441
+1%
3 374
-2%
3 385
+0%
3 398
+0%
3 494
+3%
3 526
+1%
3 610
+2%
3 528
-2%
3 712
+5%
3 715
+0%
3 718
+0%
3 674
-1%
3 737
+2%
3 787
+1%
3 804
+0%
3 854
+1%
3 860
+0%
3 856
0%
3 844
0%
3 820
-1%
3 749
-2%
3 700
-1%
3 585
-3%
3 471
-3%
3 386
-2%
3 285
-3%
3 244
-1%
3 192
-2%
3 201
+0%
3 224
+1%
3 271
+1%
3 313
+1%
3 284
-1%
3 229
-2%
3 170
-2%
3 172
+0%
3 207
+1%
3 254
+1%
3 297
+1%
Pre-Tax Income
Interest Income Expense
(201)
(208)
(199)
(404)
(605)
(707)
(783)
(736)
(698)
(746)
(679)
(642)
(652)
(500)
(492)
(479)
(424)
(443)
(461)
(477)
(487)
(476)
(539)
(544)
(505)
(484)
(454)
(304)
(332)
(329)
(335)
(471)
(363)
(348)
(321)
(338)
(346)
(358)
(314)
(256)
(419)
(399)
(401)
(394)
(354)
(342)
(329)
(251)
(209)
(164)
(139)
(211)
(10)
(122)
(164)
41
(163)
(41)
164
268
299
295
358
437
443
419
207
101
229
151
181
235
244
384
523
545
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120
0
0
0
139
0
0
0
12
0
0
0
0
8
8
8
0
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
266
N/A
355
+34%
453
+27%
707
+56%
957
+35%
1 042
+9%
1 124
+8%
1 231
+10%
1 370
+11%
1 370
+0%
1 581
+15%
1 748
+11%
1 789
+2%
2 044
+14%
2 114
+3%
2 143
+1%
2 256
+5%
2 254
0%
2 261
+0%
2 327
+3%
2 336
+0%
2 487
+6%
2 498
+0%
2 615
+5%
2 699
+3%
3 003
+11%
3 051
+2%
3 130
+3%
3 114
-1%
2 856
-8%
3 001
+5%
2 966
-1%
3 145
+6%
3 146
+0%
3 163
+1%
3 107
-2%
3 076
-1%
3 084
+0%
3 059
-1%
3 129
+2%
3 099
-1%
3 095
0%
3 125
+1%
3 217
+3%
3 313
+3%
3 370
+2%
3 387
+0%
3 468
+2%
3 477
+0%
3 573
+3%
3 648
+2%
3 594
-1%
3 844
+7%
3 746
-3%
3 700
-1%
3 893
+5%
3 657
-6%
3 711
+1%
3 867
+4%
3 855
0%
3 771
-2%
3 681
-2%
3 643
-1%
3 680
+1%
3 635
-1%
3 621
0%
3 431
-5%
3 372
-2%
3 542
+5%
3 435
-3%
3 410
-1%
3 406
0%
3 416
+0%
3 591
+5%
3 777
+5%
3 842
+2%
Net Income
Tax Provision
0
0
0
(12)
(14)
(17)
(18)
(6)
(2)
0
(122)
(162)
(188)
(232)
(158)
(162)
(182)
(185)
(186)
(208)
(211)
(280)
(272)
(314)
(260)
(360)
(450)
(331)
(517)
(424)
(331)
(380)
(156)
(157)
(183)
(275)
(378)
(482)
(565)
(584)
(607)
(629)
(645)
(645)
(632)
(614)
(596)
(604)
(616)
(642)
(680)
(706)
(697)
(699)
(688)
(676)
(685)
(675)
(670)
(658)
(651)
(651)
(652)
(657)
(657)
(660)
(664)
(672)
(596)
(581)
(560)
(538)
(616)
(626)
(638)
(642)
Income from Continuing Operations
265
355
453
694
943
1 026
1 106
1 224
1 367
1 370
1 459
1 587
1 601
1 812
1 957
1 981
2 074
2 069
2 074
2 119
2 125
2 207
2 226
2 301
2 439
2 643
2 602
2 799
2 597
2 432
2 669
2 587
2 988
2 989
2 980
2 831
2 698
2 601
2 494
2 544
2 492
2 466
2 480
2 572
2 681
2 756
2 791
2 864
2 861
2 931
2 968
2 887
3 147
3 048
3 012
3 216
2 972
3 036
3 197
3 197
3 120
3 030
2 991
3 023
2 979
2 961
2 767
2 700
2 946
2 854
2 850
2 867
2 800
2 965
3 139
3 200
Income to Minority Interest
0
0
0
(11)
(23)
(26)
(28)
(19)
(9)
(9)
(8)
(8)
(8)
(8)
(10)
(10)
(11)
(11)
(12)
(12)
(12)
(14)
(15)
(17)
(18)
(23)
(24)
(23)
(23)
(17)
(17)
(17)
(16)
(16)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(18)
(18)
(18)
(19)
(19)
(19)
(19)
(19)
(19)
(20)
(20)
(20)
(20)
(20)
(20)
(18)
(16)
(14)
(13)
(12)
(12)
(12)
(13)
(13)
(14)
(13)
(12)
(10)
(9)
(9)
(9)
(9)
Net Income (Common)
265
N/A
355
+34%
453
+27%
683
+51%
920
+35%
1 000
+9%
1 078
+8%
1 206
+12%
1 358
+13%
1 361
+0%
1 452
+7%
1 578
+9%
1 594
+1%
1 805
+13%
1 947
+8%
1 971
+1%
2 063
+5%
2 058
0%
2 063
+0%
2 107
+2%
2 113
+0%
2 193
+4%
2 211
+1%
2 285
+3%
2 421
+6%
2 620
+8%
2 578
-2%
2 776
+8%
2 574
-7%
2 415
-6%
2 653
+10%
2 570
-3%
2 972
+16%
2 973
+0%
2 963
0%
2 814
-5%
2 681
-5%
2 584
-4%
2 477
-4%
2 528
+2%
2 476
-2%
2 450
-1%
2 463
+1%
2 555
+4%
2 663
+4%
2 738
+3%
2 773
+1%
2 845
+3%
2 842
0%
2 912
+2%
2 949
+1%
2 868
-3%
3 128
+9%
3 028
-3%
2 992
-1%
3 196
+7%
2 951
-8%
3 015
+2%
3 178
+5%
3 179
+0%
3 104
-2%
3 015
-3%
2 978
-1%
3 011
+1%
2 967
-1%
2 949
-1%
2 754
-7%
2 687
-2%
2 932
+9%
2 841
-3%
2 839
0%
2 857
+1%
2 791
-2%
2 956
+6%
3 130
+6%
3 191
+2%
EPS (Diluted)
0.06
N/A
0.09
+50%
0.12
+33%
0.18
+50%
0.23
+28%
0.26
+13%
0.28
+8%
0.31
+11%
0.34
+10%
0.35
+3%
0.37
+6%
0.4
+8%
0.4
N/A
0.45
+12%
0.49
+9%
0.5
+2%
0.52
+4%
0.52
N/A
0.52
N/A
0.53
+2%
0.53
N/A
0.56
+6%
0.56
N/A
0.58
+4%
0.61
+5%
0.66
+8%
0.65
-2%
0.7
+8%
0.65
-7%
0.61
-6%
0.67
+10%
0.65
-3%
0.74
+14%
0.75
+1%
0.75
N/A
0.71
-5%
0.67
-6%
0.66
-1%
0.63
-5%
0.64
+2%
0.62
-3%
0.61
-2%
0.61
N/A
0.63
+3%
0.67
+6%
0.68
+1%
0.69
+1%
0.71
+3%
0.71
N/A
0.73
+3%
0.74
+1%
0.72
-3%
0.78
+8%
0.76
-3%
0.75
-1%
0.8
+7%
0.74
-8%
0.76
+3%
0.8
+5%
0.8
N/A
0.78
-3%
0.76
-3%
0.75
-1%
0.75
N/A
0.74
-1%
0.74
N/A
0.69
-7%
0.67
-3%
0.73
+9%
0.71
-3%
0.71
N/A
0.72
+1%
0.7
-3%
0.74
+6%
0.78
+5%
0.8
+3%