First Time Loading...
T

Thai Union Group PCL
SET:TU

Watchlist Manager
Thai Union Group PCL
SET:TU
Watchlist
Price: 14.9 THB -2.61% Market Closed
Updated: May 23, 2024

Intrinsic Value

Thai Union Group Public Co. Ltd. engages in the manufacture and sale of frozen, chilled and canned seafood. [ Read More ]

The intrinsic value of one TU stock under the Base Case scenario is 30.45 THB. Compared to the current market price of 14.9 THB, Thai Union Group PCL is Undervalued by 51%.

Key Points:
TU Intrinsic Value
Base Case
30.45 THB
Undervaluation 51%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thai Union Group PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Thai Union Group PCL

Provide an overview of the primary business activities
of Thai Union Group PCL.

What unique competitive advantages
does Thai Union Group PCL hold over its rivals?

What risks and challenges
does Thai Union Group PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thai Union Group PCL.

Provide P/S
for Thai Union Group PCL.

Provide P/E
for Thai Union Group PCL.

Provide P/OCF
for Thai Union Group PCL.

Provide P/FCFE
for Thai Union Group PCL.

Provide P/B
for Thai Union Group PCL.

Provide EV/S
for Thai Union Group PCL.

Provide EV/GP
for Thai Union Group PCL.

Provide EV/EBITDA
for Thai Union Group PCL.

Provide EV/EBIT
for Thai Union Group PCL.

Provide EV/OCF
for Thai Union Group PCL.

Provide EV/FCFF
for Thai Union Group PCL.

Provide EV/IC
for Thai Union Group PCL.

Show me price targets
for Thai Union Group PCL made by professional analysts.

What are the Revenue projections
for Thai Union Group PCL?

How accurate were the past Revenue estimates
for Thai Union Group PCL?

What are the Net Income projections
for Thai Union Group PCL?

How accurate were the past Net Income estimates
for Thai Union Group PCL?

What are the EPS projections
for Thai Union Group PCL?

How accurate were the past EPS estimates
for Thai Union Group PCL?

What are the EBIT projections
for Thai Union Group PCL?

How accurate were the past EBIT estimates
for Thai Union Group PCL?

Compare the revenue forecasts
for Thai Union Group PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thai Union Group PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thai Union Group PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thai Union Group PCL compared to its peers.

Compare the P/E ratios
of Thai Union Group PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Thai Union Group PCL with its peers.

Analyze the financial leverage
of Thai Union Group PCL compared to its main competitors.

Show all profitability ratios
for Thai Union Group PCL.

Provide ROE
for Thai Union Group PCL.

Provide ROA
for Thai Union Group PCL.

Provide ROIC
for Thai Union Group PCL.

Provide ROCE
for Thai Union Group PCL.

Provide Gross Margin
for Thai Union Group PCL.

Provide Operating Margin
for Thai Union Group PCL.

Provide Net Margin
for Thai Union Group PCL.

Provide FCF Margin
for Thai Union Group PCL.

Show all solvency ratios
for Thai Union Group PCL.

Provide D/E Ratio
for Thai Union Group PCL.

Provide D/A Ratio
for Thai Union Group PCL.

Provide Interest Coverage Ratio
for Thai Union Group PCL.

Provide Altman Z-Score Ratio
for Thai Union Group PCL.

Provide Quick Ratio
for Thai Union Group PCL.

Provide Current Ratio
for Thai Union Group PCL.

Provide Cash Ratio
for Thai Union Group PCL.

What is the historical Revenue growth
over the last 5 years for Thai Union Group PCL?

What is the historical Net Income growth
over the last 5 years for Thai Union Group PCL?

What is the current Free Cash Flow
of Thai Union Group PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thai Union Group PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thai Union Group PCL

Current Assets 85.8B
Cash & Short-Term Investments 16.5B
Receivables 16.1B
Other Current Assets 53.2B
Non-Current Assets 79.6B
Long-Term Investments 10.9B
PP&E 31.4B
Intangibles 29.9B
Other Non-Current Assets 7.5B
Current Liabilities 50.5B
Accounts Payable 10.8B
Accrued Liabilities 7.1B
Short-Term Debt 8.6B
Other Current Liabilities 24B
Non-Current Liabilities 56.3B
Long-Term Debt 39.2B
Other Non-Current Liabilities 17.1B
Efficiency

Earnings Waterfall
Thai Union Group PCL

Revenue
136.7B THB
Cost of Revenue
-112.7B THB
Gross Profit
24.1B THB
Operating Expenses
-15.8B THB
Operating Income
8.3B THB
Other Expenses
-22.4B THB
Net Income
-14.1B THB

Free Cash Flow Analysis
Thai Union Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TU Profitability Score
Profitability Due Diligence

Thai Union Group PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Years Revenue Growth
42/100
Profitability
Score

Thai Union Group PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

TU Solvency Score
Solvency Due Diligence

Thai Union Group PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Thai Union Group PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TU Price Targets Summary
Thai Union Group PCL

Wall Street analysts forecast TU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TU is 17.25 THB with a low forecast of 13.74 THB and a high forecast of 21 THB.

Lowest
Price Target
13.74 THB
8% Downside
Average
Price Target
17.25 THB
16% Upside
Highest
Price Target
21 THB
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Thai Union Group PCL

Shareholder Return

TU Price
Thai Union Group PCL

1M 1M
+3%
6M 6M
+6%
1Y 1Y
-2%
3Y 3Y
-6%
5Y 5Y
-3%
10Y 10Y
+11%
Annual Price Range
14.9
52w Low
12.2243
52w High
15.9
Price Metrics
Average Annual Return 4.16%
Standard Deviation of Annual Returns 30.96%
Max Drawdown -42%
Shares Statistics
Market Capitalization 66.4B THB
Shares Outstanding 4 455 132 700
Percentage of Shares Shorted
N/A

TU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Thai Union Group PCL

Country

Thailand

Industry

Food Products

Market Cap

66.4B THB

Dividend Yield

3.14%

Description

Thai Union Group Public Co. Ltd. engages in the manufacture and sale of frozen, chilled and canned seafood. The company is headquartered in Samut Sakhon, Samut Sakhon and currently employs 1,680 full-time employees. The firm's operations are divided into five groups: production and export of frozen and canned food products, production and distribution of packaging products, production and distribution of animal feeds and agriculture products, food business in domestic market and overseas investment. Its exported products include canned, pouched and seal-contained tuna, sardine, mackerel and seafood, frozen shrimp and frozen tuna loin, among others. The firm distributes fish and squid-based snacks, canned tuna and pet food under the brand names Fisho, Sealect and Bellotta respectively. Its subsidiaries comprise Songkla Canning PCL., Thai Union Manufacturing Co., Ltd., Thai Union Seafood Co., Ltd., T-Holding Co., Ltd. and Thai Union Feedmill Co., Ltd., among others.

Contact

SAMUT SAKHON
Samut Sakhon
72/1 Moo 7, Sethakit 1 Road, Tambon Tarsrai, Amphur Muangsamutsakorn
+6634816500.0
https://www.thaiunion.com/

IPO

1994-11-22

Employees

1 680

Officers

CEO, President & Vice Chairman of the Board
Mr. Thiraphong Chansiri
Group Director of Corporate Office & Director
Mr. Shue Chung Chan
Group Chief Financial Officer
Mr. Ludovic Regis Henri Garnier
Assistant General Manager of Group Accounting & Controlling
Ms. Mayuree Komweerawong
Manager of Investor Relations
Neroli Goldman
Group Director of Legal & Compliance
Mr. David Sankowicz
Show More
Group Director of Corporate Communications
Mr. Peter Galli
Group Director of Human Resources
Mr. Kulshaan Singh
Executive Director
Mr. Cheng Niruttinanon
President of Global Frozen & Related Business and Executive Director
Mr. Rittirong Boonmechote
Show Less

See Also

Discover More
What is the Intrinsic Value of one TU stock?

The intrinsic value of one TU stock under the Base Case scenario is 30.45 THB.

Is TU stock undervalued or overvalued?

Compared to the current market price of 14.9 THB, Thai Union Group PCL is Undervalued by 51%.